[TALAMT] YoY TTM Result on 31-Oct-2002 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- -3.77%
YoY- 67.67%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 391,939 1,232,493 851,001 927,751 667,302 576,399 331,610 -0.17%
PBT -253,859 148,031 56,874 62,080 39,415 55,575 23,958 -
Tax -5,475 -42,422 -20,681 -22,811 -15,995 -30,726 -12,540 0.88%
NP -259,334 105,609 36,193 39,269 23,420 24,849 11,418 -
-
NP to SH -256,994 105,609 36,193 39,269 23,420 24,849 11,418 -
-
Tax Rate - 28.66% 36.36% 36.74% 40.58% 55.29% 52.34% -
Total Cost 651,273 1,126,884 814,808 888,482 643,882 551,550 320,192 -0.75%
-
Net Worth 788,148 1,016,056 535,524 563,292 528,672 497,774 462,292 -0.56%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - 14,637 8,610 - 6,456 3,914 - -
Div Payout % - 13.86% 23.79% - 27.57% 15.75% - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 788,148 1,016,056 535,524 563,292 528,672 497,774 462,292 -0.56%
NOSH 609,079 576,322 222,606 215,161 215,485 215,486 195,886 -1.19%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin -66.17% 8.57% 4.25% 4.23% 3.51% 4.31% 3.44% -
ROE -32.61% 10.39% 6.76% 6.97% 4.43% 4.99% 2.47% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 64.35 213.85 382.29 431.19 309.67 267.49 169.29 1.03%
EPS -42.19 18.32 16.26 18.25 10.87 11.53 5.83 -
DPS 0.00 2.54 3.87 0.00 3.00 1.82 0.00 -
NAPS 1.294 1.763 2.4057 2.618 2.4534 2.31 2.36 0.64%
Adjusted Per Share Value based on latest NOSH - 215,161
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 9.12 28.69 19.81 21.60 15.54 13.42 7.72 -0.17%
EPS -5.98 2.46 0.84 0.91 0.55 0.58 0.27 -
DPS 0.00 0.34 0.20 0.00 0.15 0.09 0.00 -
NAPS 0.1835 0.2366 0.1247 0.1311 0.1231 0.1159 0.1076 -0.56%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.11 0.38 0.58 0.30 0.28 0.34 0.00 -
P/RPS 0.17 0.18 0.15 0.07 0.09 0.13 0.00 -100.00%
P/EPS -0.26 2.07 3.57 1.64 2.58 2.95 0.00 -100.00%
EY -383.58 48.22 28.03 60.84 38.82 33.92 0.00 -100.00%
DY 0.00 6.68 6.67 0.00 10.71 5.34 0.00 -
P/NAPS 0.09 0.22 0.24 0.11 0.11 0.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/05 14/12/04 14/11/03 30/12/02 28/12/01 22/12/00 - -
Price 0.06 0.36 0.58 0.28 0.29 0.30 0.00 -
P/RPS 0.09 0.17 0.15 0.06 0.09 0.11 0.00 -100.00%
P/EPS -0.14 1.96 3.57 1.53 2.67 2.60 0.00 -100.00%
EY -703.23 50.90 28.03 65.18 37.48 38.44 0.00 -100.00%
DY 0.00 7.06 6.67 0.00 10.34 6.05 0.00 -
P/NAPS 0.05 0.20 0.24 0.11 0.12 0.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment