[TALAMT] YoY TTM Result on 31-Oct-2005 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -366.91%
YoY- -343.34%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 268,265 141,068 530,653 391,939 1,232,493 851,001 927,751 -18.66%
PBT 49,717 19,075 -533,768 -253,859 148,031 56,874 62,080 -3.63%
Tax -4,609 -1,539 16,105 -5,475 -42,422 -20,681 -22,811 -23.37%
NP 45,108 17,536 -517,663 -259,334 105,609 36,193 39,269 2.33%
-
NP to SH 41,066 25,706 -519,469 -256,994 105,609 36,193 39,269 0.74%
-
Tax Rate 9.27% 8.07% - - 28.66% 36.36% 36.74% -
Total Cost 223,157 123,532 1,048,316 651,273 1,126,884 814,808 888,482 -20.55%
-
Net Worth 373,284 357,411 309,667 788,148 1,016,056 535,524 563,292 -6.62%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - 14,637 8,610 - -
Div Payout % - - - - 13.86% 23.79% - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 373,284 357,411 309,667 788,148 1,016,056 535,524 563,292 -6.62%
NOSH 643,593 638,235 631,973 609,079 576,322 222,606 215,161 20.01%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 16.81% 12.43% -97.55% -66.17% 8.57% 4.25% 4.23% -
ROE 11.00% 7.19% -167.75% -32.61% 10.39% 6.76% 6.97% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 41.68 22.10 83.97 64.35 213.85 382.29 431.19 -32.23%
EPS 6.38 4.03 -82.20 -42.19 18.32 16.26 18.25 -16.05%
DPS 0.00 0.00 0.00 0.00 2.54 3.87 0.00 -
NAPS 0.58 0.56 0.49 1.294 1.763 2.4057 2.618 -22.19%
Adjusted Per Share Value based on latest NOSH - 609,079
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 6.06 3.19 11.98 8.85 27.83 19.22 20.95 -18.66%
EPS 0.93 0.58 -11.73 -5.80 2.39 0.82 0.89 0.73%
DPS 0.00 0.00 0.00 0.00 0.33 0.19 0.00 -
NAPS 0.0843 0.0807 0.0699 0.178 0.2295 0.1209 0.1272 -6.62%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.05 0.10 0.06 0.11 0.38 0.58 0.30 -
P/RPS 0.12 0.45 0.07 0.17 0.18 0.15 0.07 9.39%
P/EPS 0.78 2.48 -0.07 -0.26 2.07 3.57 1.64 -11.63%
EY 127.61 40.28 -1,369.96 -383.58 48.22 28.03 60.84 13.12%
DY 0.00 0.00 0.00 0.00 6.68 6.67 0.00 -
P/NAPS 0.09 0.18 0.12 0.09 0.22 0.24 0.11 -3.28%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/12/08 14/12/07 11/12/06 30/12/05 14/12/04 14/11/03 30/12/02 -
Price 0.04 0.09 0.06 0.06 0.36 0.58 0.28 -
P/RPS 0.10 0.41 0.07 0.09 0.17 0.15 0.06 8.87%
P/EPS 0.63 2.23 -0.07 -0.14 1.96 3.57 1.53 -13.73%
EY 159.52 44.75 -1,369.96 -703.23 50.90 28.03 65.18 16.07%
DY 0.00 0.00 0.00 0.00 7.06 6.67 0.00 -
P/NAPS 0.07 0.16 0.12 0.05 0.20 0.24 0.11 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment