[TALAMT] YoY TTM Result on 31-Oct-2006 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
11-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 24.14%
YoY- -102.13%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 322,011 268,265 141,068 530,653 391,939 1,232,493 851,001 -14.94%
PBT 23,703 49,717 19,075 -533,768 -253,859 148,031 56,874 -13.56%
Tax -3,157 -4,609 -1,539 16,105 -5,475 -42,422 -20,681 -26.87%
NP 20,546 45,108 17,536 -517,663 -259,334 105,609 36,193 -8.99%
-
NP to SH 21,639 41,066 25,706 -519,469 -256,994 105,609 36,193 -8.20%
-
Tax Rate 13.32% 9.27% 8.07% - - 28.66% 36.36% -
Total Cost 301,465 223,157 123,532 1,048,316 651,273 1,126,884 814,808 -15.25%
-
Net Worth 401,200 373,284 357,411 309,667 788,148 1,016,056 535,524 -4.69%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - 14,637 8,610 -
Div Payout % - - - - - 13.86% 23.79% -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 401,200 373,284 357,411 309,667 788,148 1,016,056 535,524 -4.69%
NOSH 1,180,000 643,593 638,235 631,973 609,079 576,322 222,606 32.01%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 6.38% 16.81% 12.43% -97.55% -66.17% 8.57% 4.25% -
ROE 5.39% 11.00% 7.19% -167.75% -32.61% 10.39% 6.76% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 27.29 41.68 22.10 83.97 64.35 213.85 382.29 -35.56%
EPS 1.83 6.38 4.03 -82.20 -42.19 18.32 16.26 -30.49%
DPS 0.00 0.00 0.00 0.00 0.00 2.54 3.87 -
NAPS 0.34 0.58 0.56 0.49 1.294 1.763 2.4057 -27.80%
Adjusted Per Share Value based on latest NOSH - 631,973
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 7.50 6.25 3.28 12.35 9.12 28.69 19.81 -14.93%
EPS 0.50 0.96 0.60 -12.09 -5.98 2.46 0.84 -8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.34 0.20 -
NAPS 0.0934 0.0869 0.0832 0.0721 0.1835 0.2366 0.1247 -4.69%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.09 0.05 0.10 0.06 0.11 0.38 0.58 -
P/RPS 0.33 0.12 0.45 0.07 0.17 0.18 0.15 14.02%
P/EPS 4.91 0.78 2.48 -0.07 -0.26 2.07 3.57 5.45%
EY 20.38 127.61 40.28 -1,369.96 -383.58 48.22 28.03 -5.16%
DY 0.00 0.00 0.00 0.00 0.00 6.68 6.67 -
P/NAPS 0.26 0.09 0.18 0.12 0.09 0.22 0.24 1.34%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 14/12/09 30/12/08 14/12/07 11/12/06 30/12/05 14/12/04 14/11/03 -
Price 0.09 0.04 0.09 0.06 0.06 0.36 0.58 -
P/RPS 0.33 0.10 0.41 0.07 0.09 0.17 0.15 14.02%
P/EPS 4.91 0.63 2.23 -0.07 -0.14 1.96 3.57 5.45%
EY 20.38 159.52 44.75 -1,369.96 -703.23 50.90 28.03 -5.16%
DY 0.00 0.00 0.00 0.00 0.00 7.06 6.67 -
P/NAPS 0.26 0.07 0.16 0.12 0.05 0.20 0.24 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment