[TANJONG] YoY TTM Result on 31-Oct-2001 [#3]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
12-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 13.77%
YoY- 6.1%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 2,928,051 2,541,283 2,365,658 2,141,827 2,025,572 1,850,191 -0.48%
PBT 554,569 576,688 444,837 358,815 317,355 267,605 -0.76%
Tax -177,365 -179,068 -193,806 -145,122 -115,945 -14,782 -2.57%
NP 377,204 397,620 251,031 213,693 201,410 252,823 -0.41%
-
NP to SH 377,204 397,620 251,031 213,693 201,410 252,823 -0.41%
-
Tax Rate 31.98% 31.05% 43.57% 40.44% 36.53% 5.52% -
Total Cost 2,550,847 2,143,663 2,114,627 1,928,134 1,824,162 1,597,368 -0.49%
-
Net Worth 2,368,196 2,057,997 1,766,437 1,553,887 141,312,207 1,276,259 -0.64%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 325,216 170,173 - - 143,026 142,758 -0.86%
Div Payout % 86.22% 42.80% - - 71.01% 56.47% -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 2,368,196 2,057,997 1,766,437 1,553,887 141,312,207 1,276,259 -0.64%
NOSH 402,070 390,511 386,529 380,854 377,941 376,144 -0.07%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 12.88% 15.65% 10.61% 9.98% 9.94% 13.66% -
ROE 15.93% 19.32% 14.21% 13.75% 0.14% 19.81% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 728.24 650.76 612.03 562.37 535.95 491.88 -0.41%
EPS 93.82 101.82 64.94 56.11 53.29 67.21 -0.35%
DPS 82.00 44.00 0.00 0.00 38.00 38.00 -0.80%
NAPS 5.89 5.27 4.57 4.08 373.90 3.393 -0.57%
Adjusted Per Share Value based on latest NOSH - 380,854
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 726.07 630.17 586.62 531.11 502.28 458.79 -0.48%
EPS 93.54 98.60 62.25 52.99 49.94 62.69 -0.42%
DPS 80.64 42.20 0.00 0.00 35.47 35.40 -0.86%
NAPS 5.8725 5.1033 4.3803 3.8532 350.4142 3.1648 -0.64%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 8.25 8.25 8.25 8.35 7.10 0.00 -
P/RPS 1.13 1.27 1.35 1.48 1.32 0.00 -100.00%
P/EPS 8.79 8.10 12.70 14.88 13.32 0.00 -100.00%
EY 11.37 12.34 7.87 6.72 7.51 0.00 -100.00%
DY 9.94 5.33 0.00 0.00 5.35 0.00 -100.00%
P/NAPS 1.40 1.57 1.81 2.05 0.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 14/12/04 17/12/03 12/12/02 12/12/01 19/12/00 - -
Price 8.25 8.25 8.25 8.25 6.75 0.00 -
P/RPS 1.13 1.27 1.35 1.47 1.26 0.00 -100.00%
P/EPS 8.79 8.10 12.70 14.70 12.67 0.00 -100.00%
EY 11.37 12.34 7.87 6.80 7.90 0.00 -100.00%
DY 9.94 5.33 0.00 0.00 5.63 0.00 -100.00%
P/NAPS 1.40 1.57 1.81 2.02 0.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment