[TANJONG] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
12-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 70.4%
YoY- 57.51%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 636,352 609,005 511,938 556,528 522,633 507,743 554,923 9.58%
PBT 131,793 113,004 46,978 117,575 73,903 73,131 94,206 25.16%
Tax -51,160 -41,731 -40,504 -46,736 -32,330 -30,666 -35,390 27.93%
NP 80,633 71,273 6,474 70,839 41,573 42,465 58,816 23.47%
-
NP to SH 80,633 71,273 6,474 70,839 41,573 42,465 58,816 23.47%
-
Tax Rate 38.82% 36.93% 86.22% 39.75% 43.75% 41.93% 37.57% -
Total Cost 555,719 537,732 505,464 485,689 481,060 465,278 496,107 7.88%
-
Net Worth 1,662,814 1,609,390 1,511,869 1,553,887 1,483,660 1,463,525 141,879,367 -94.88%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,662,814 1,609,390 1,511,869 1,553,887 1,483,660 1,463,525 141,879,367 -94.88%
NOSH 385,803 383,188 380,823 380,854 381,403 379,151 379,458 1.11%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 12.67% 11.70% 1.26% 12.73% 7.95% 8.36% 10.60% -
ROE 4.85% 4.43% 0.43% 4.56% 2.80% 2.90% 0.04% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 164.94 158.93 134.43 146.13 137.03 133.92 146.24 8.37%
EPS 20.90 18.60 1.70 18.60 10.90 11.20 15.50 22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.31 4.20 3.97 4.08 3.89 3.86 373.90 -94.93%
Adjusted Per Share Value based on latest NOSH - 380,854
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 157.80 151.02 126.95 138.00 129.60 125.91 137.61 9.58%
EPS 19.99 17.67 1.61 17.57 10.31 10.53 14.58 23.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1233 3.9908 3.749 3.8532 3.6791 3.6291 351.8206 -94.88%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 8.25 8.25 8.25 8.35 6.80 6.20 7.85 -
P/RPS 5.00 5.19 6.14 5.71 4.96 4.63 5.37 -4.66%
P/EPS 39.47 44.35 485.29 44.89 62.39 55.36 50.65 -15.35%
EY 2.53 2.25 0.21 2.23 1.60 1.81 1.97 18.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.96 2.08 2.05 1.75 1.61 0.02 2006.82%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 18/09/02 25/06/02 26/03/02 12/12/01 19/09/01 20/06/01 22/03/01 -
Price 8.25 8.25 8.25 8.25 8.00 6.20 6.70 -
P/RPS 5.00 5.19 6.14 5.65 5.84 4.63 4.58 6.04%
P/EPS 39.47 44.35 485.29 44.35 73.39 55.36 43.23 -5.90%
EY 2.53 2.25 0.21 2.25 1.36 1.81 2.31 6.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.96 2.08 2.02 2.06 1.61 0.02 2006.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment