[TANJONG] YoY TTM Result on 31-Oct-1999 [#3]

Announcement Date
15-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -19.95%
YoY--%
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 2,365,658 2,141,827 2,025,572 1,850,191 -0.25%
PBT 444,837 358,815 317,355 267,605 -0.52%
Tax -193,806 -145,122 -115,945 -14,782 -2.61%
NP 251,031 213,693 201,410 252,823 0.00%
-
NP to SH 251,031 213,693 201,410 252,823 0.00%
-
Tax Rate 43.57% 40.44% 36.53% 5.52% -
Total Cost 2,114,627 1,928,134 1,824,162 1,597,368 -0.28%
-
Net Worth 1,766,437 1,553,887 141,312,207 1,276,259 -0.33%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - 143,026 142,758 -
Div Payout % - - 71.01% 56.47% -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 1,766,437 1,553,887 141,312,207 1,276,259 -0.33%
NOSH 386,529 380,854 377,941 376,144 -0.02%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.61% 9.98% 9.94% 13.66% -
ROE 14.21% 13.75% 0.14% 19.81% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 612.03 562.37 535.95 491.88 -0.22%
EPS 64.94 56.11 53.29 67.21 0.03%
DPS 0.00 0.00 38.00 38.00 -
NAPS 4.57 4.08 373.90 3.393 -0.30%
Adjusted Per Share Value based on latest NOSH - 376,144
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 586.62 531.11 502.28 458.79 -0.25%
EPS 62.25 52.99 49.94 62.69 0.00%
DPS 0.00 0.00 35.47 35.40 -
NAPS 4.3803 3.8532 350.4142 3.1648 -0.33%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 8.25 8.35 7.10 0.00 -
P/RPS 1.35 1.48 1.32 0.00 -100.00%
P/EPS 12.70 14.88 13.32 0.00 -100.00%
EY 7.87 6.72 7.51 0.00 -100.00%
DY 0.00 0.00 5.35 0.00 -
P/NAPS 1.81 2.05 0.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 12/12/02 12/12/01 19/12/00 - -
Price 8.25 8.25 6.75 0.00 -
P/RPS 1.35 1.47 1.26 0.00 -100.00%
P/EPS 12.70 14.70 12.67 0.00 -100.00%
EY 7.87 6.80 7.90 0.00 -100.00%
DY 0.00 0.00 5.63 0.00 -
P/NAPS 1.81 2.02 0.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment