[GENP] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 7.39%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 434,791 240,968 197,492 349,968 7.50%
PBT 197,077 113,618 55,362 228,641 -4.83%
Tax -69,437 -19,574 -11,963 -13,827 71.24%
NP 127,640 94,044 43,399 214,814 -15.92%
-
NP to SH 127,640 94,044 43,399 214,814 -15.92%
-
Tax Rate 35.23% 17.23% 21.61% 6.05% -
Total Cost 307,151 146,924 154,093 135,154 31.47%
-
Net Worth 1,274,847 1,178,720 1,101,478 1,069,286 6.03%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 31,496 26,924 22,288 37,089 -5.30%
Div Payout % 24.68% 28.63% 51.36% 17.27% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,274,847 1,178,720 1,101,478 1,069,286 6.03%
NOSH 741,190 741,333 744,242 742,663 -0.06%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 29.36% 39.03% 21.98% 61.38% -
ROE 10.01% 7.98% 3.94% 20.09% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 58.66 32.50 26.54 47.12 7.57%
EPS 17.22 12.69 5.83 28.92 -15.87%
DPS 4.25 3.63 3.00 5.00 -5.27%
NAPS 1.72 1.59 1.48 1.4398 6.10%
Adjusted Per Share Value based on latest NOSH - 742,663
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 48.45 26.85 22.01 39.00 7.50%
EPS 14.22 10.48 4.84 23.94 -15.93%
DPS 3.51 3.00 2.48 4.13 -5.27%
NAPS 1.4207 1.3135 1.2275 1.1916 6.03%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.25 1.37 0.85 1.18 -
P/RPS 2.13 4.21 3.20 2.50 -5.19%
P/EPS 7.26 10.80 14.58 4.08 21.17%
EY 13.78 9.26 6.86 24.51 -17.46%
DY 3.40 2.65 3.53 4.24 -7.09%
P/NAPS 0.73 0.86 0.57 0.82 -3.80%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 29/08/02 28/08/01 24/08/00 -
Price 1.26 1.41 1.15 1.26 -
P/RPS 2.15 4.34 4.33 2.67 -6.96%
P/EPS 7.32 11.11 19.72 4.36 18.85%
EY 13.67 9.00 5.07 22.96 -15.87%
DY 3.37 2.57 2.61 3.97 -5.31%
P/NAPS 0.73 0.89 0.78 0.88 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment