[GENP] YoY TTM Result on 31-Mar-2022 [#1]

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
TTM Result
Revenue	2,988,035	3,243,601	3,124,027	2,465,706	2,213,744	1,995,521	1,933,100	7.52%
YoY %	-7.88%	3.83%	26.70%	11.38%	10.94%	3.23%	-	-
Horiz. %	154.57%	167.79%	161.61%	127.55%	114.52%	103.23%	100.00%	-
PBT	389,310	562,850	765,050	319,497	216,249	137,034	484,742	-3.58%
YoY %	-30.83%	-26.43%	139.45%	47.74%	57.81%	-71.73%	-	-
Horiz. %	80.31%	116.11%	157.83%	65.91%	44.61%	28.27%	100.00%	-
Tax	-124,529	-170,310	-225,768	-76,293	-57,200	-42,373	-123,107	0.19%
YoY %	26.88%	24.56%	-195.92%	-33.38%	-34.99%	65.58%	-	-
Horiz. %	101.16%	138.34%	183.39%	61.97%	46.46%	34.42%	100.00%	-
NP	264,781	392,540	539,282	243,204	159,049	94,661	361,635	-5.05%
YoY %	-32.55%	-27.21%	121.74%	52.91%	68.02%	-73.82%	-	-
Horiz. %	73.22%	108.55%	149.12%	67.25%	43.98%	26.18%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	257,509	393,586	485,131	226,792	191,686	105,604	366,158	-5.69%
YoY %	-34.57%	-18.87%	113.91%	18.31%	81.51%	-71.16%	-	-
Horiz. %	70.33%	107.49%	132.49%	61.94%	52.35%	28.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	31.99%	30.26%	29.51%	23.88%	26.45%	30.92%	25.40%	-
YoY %	5.72%	2.54%	23.58%	-9.72%	-14.46%	21.73%	-	-
Horiz. %	125.94%	119.13%	116.18%	94.02%	104.13%	121.73%	100.00%	-
Total Cost	2,723,254	2,851,061	2,584,745	2,222,502	2,054,695	1,900,860	1,571,465	9.58%
YoY %	-4.48%	10.30%	16.30%	8.17%	8.09%	20.96%	-	-
Horiz. %	173.29%	181.43%	164.48%	141.43%	130.75%	120.96%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,279,919	5,149,916	5,105,056	4,880,757	4,719,261	4,180,762	4,257,458	3.64%
YoY %	2.52%	0.88%	4.60%	3.42%	12.88%	-1.80%	-	-
Horiz. %	124.02%	120.96%	119.91%	114.64%	110.85%	98.20%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Dividend
Div	188,406	305,047	269,159	188,411	113,696	104,498	206,463	-1.51%
YoY %	-38.24%	13.33%	42.86%	65.71%	8.80%	-49.39%	-	-
Horiz. %	91.25%	147.75%	130.37%	91.26%	55.07%	50.61%	100.00%	-
Div Payout %	73.17%	77.50%	55.48%	83.08%	59.31%	98.95%	56.39%	-
YoY %	-5.59%	39.69%	-33.22%	40.08%	-40.06%	75.47%	-	-
Horiz. %	129.76%	137.44%	98.39%	147.33%	105.18%	175.47%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Equity
Net Worth	5,279,919	5,149,916	5,105,056	4,880,757	4,719,261	4,180,762	4,257,458	3.64%
YoY %	2.52%	0.88%	4.60%	3.42%	12.88%	-1.80%	-	-
Horiz. %	124.02%	120.96%	119.91%	114.64%	110.85%	98.20%	100.00%	-
NOSH	897,945	897,358	897,358	897,358	897,358	808,857	803,508	1.86%
YoY %	0.07%	0.00%	0.00%	0.00%	10.94%	0.67%	-	-
Horiz. %	111.75%	111.68%	111.68%	111.68%	111.68%	100.67%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Ratio Analysis
NP Margin	8.86%	12.10%	17.26%	9.86%	7.18%	4.74%	18.71%	-
YoY %	-26.78%	-29.90%	75.05%	37.33%	51.48%	-74.67%	-	-
Horiz. %	47.35%	64.67%	92.25%	52.70%	38.38%	25.33%	100.00%	-
ROE	4.88%	7.64%	9.50%	4.65%	4.06%	2.53%	8.60%	-
YoY %	-36.13%	-19.58%	104.30%	14.53%	60.47%	-70.58%	-	-
Horiz. %	56.74%	88.84%	110.47%	54.07%	47.21%	29.42%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Per Share
RPS	332.76	361.53	348.20	274.82	246.74	247.25	240.65	5.54%
YoY %	-7.96%	3.83%	26.70%	11.38%	-0.21%	2.74%	-	-
Horiz. %	138.28%	150.23%	144.69%	114.20%	102.53%	102.74%	100.00%	-
EPS	28.68	43.87	54.07	25.28	21.36	13.08	45.58	-7.42%
YoY %	-34.63%	-18.86%	113.88%	18.35%	63.30%	-71.30%	-	-
Horiz. %	62.92%	96.25%	118.63%	55.46%	46.86%	28.70%	100.00%	-
DPS	21.00	34.00	30.00	21.00	12.67	13.00	26.00	-3.49%
YoY %	-38.24%	13.33%	42.86%	65.75%	-2.54%	-50.00%	-	-
Horiz. %	80.77%	130.77%	115.38%	80.77%	48.73%	50.00%	100.00%	-
NAPS	5.88	5.74	5.69	5.44	5.26	5.18	5.30	1.74%
YoY %	2.44%	0.88%	4.60%	3.42%	1.54%	-2.26%	-	-
Horiz. %	110.94%	108.30%	107.36%	102.64%	99.25%	97.74%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 897,358
RPS	332.76	361.22	347.91	274.59	246.53	222.23	215.28	7.52%
YoY %	-7.88%	3.83%	26.70%	11.38%	10.93%	3.23%	-	-
Horiz. %	154.57%	167.79%	161.61%	127.55%	114.52%	103.23%	100.00%	-
EPS	28.68	43.83	54.03	25.26	21.35	11.76	40.78	-5.69%
YoY %	-34.57%	-18.88%	113.90%	18.31%	81.55%	-71.16%	-	-
Horiz. %	70.33%	107.48%	132.49%	61.94%	52.35%	28.84%	100.00%	-
DPS	21.00	33.97	29.98	20.98	12.66	11.64	22.99	-1.49%
YoY %	-38.18%	13.31%	42.90%	65.72%	8.76%	-49.37%	-	-
Horiz. %	91.34%	147.76%	130.40%	91.26%	55.07%	50.63%	100.00%	-
NAPS	5.88	5.7352	5.6853	5.4355	5.2556	4.6559	4.7413	3.64%
YoY %	2.52%	0.88%	4.60%	3.42%	12.88%	-1.80%	-	-
Horiz. %	124.02%	120.96%	119.91%	114.64%	110.85%	98.20%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	-
Price	6.15	5.91	8.55	9.10	9.50	10.60	10.26	-
P/RPS	1.85	1.63	2.46	3.31	3.85	4.29	4.26	-12.96%
YoY %	13.50%	-33.74%	-25.68%	-14.03%	-10.26%	0.70%	-	-
Horiz. %	43.43%	38.26%	57.75%	77.70%	90.38%	100.70%	100.00%	-
P/EPS	21.45	13.47	15.81	36.00	44.47	81.01	22.51	-0.79%
YoY %	59.24%	-14.80%	-56.08%	-19.05%	-45.11%	259.88%	-	-
Horiz. %	95.29%	59.84%	70.24%	159.93%	197.56%	359.88%	100.00%	-
EY	4.66	7.42	6.32	2.78	2.25	1.23	4.44	0.80%
YoY %	-37.20%	17.41%	127.34%	23.56%	82.93%	-72.30%	-	-
Horiz. %	104.95%	167.12%	142.34%	62.61%	50.68%	27.70%	100.00%	-
DY	3.41	5.75	3.51	2.31	1.33	1.23	2.53	5.09%
YoY %	-40.70%	63.82%	51.95%	73.68%	8.13%	-51.38%	-	-
Horiz. %	134.78%	227.27%	138.74%	91.30%	52.57%	48.62%	100.00%	-
P/NAPS	1.05	1.03	1.50	1.67	1.81	2.05	1.94	-9.71%
YoY %	1.94%	-31.33%	-10.18%	-7.73%	-11.71%	5.67%	-	-
Horiz. %	54.12%	53.09%	77.32%	86.08%	93.30%	105.67%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	29/05/24	24/05/23	25/05/22	24/05/21	20/05/20	24/05/19	23/05/18	-
Price	6.00	6.06	8.18	8.30	9.66	10.20	9.51	-
P/RPS	1.80	1.68	2.35	3.02	3.92	4.13	3.95	-12.26%
YoY %	7.14%	-28.51%	-22.19%	-22.96%	-5.08%	4.56%	-	-
Horiz. %	45.57%	42.53%	59.49%	76.46%	99.24%	104.56%	100.00%	-
P/EPS	20.92	13.81	15.13	32.84	45.21	77.96	20.86	0.04%
YoY %	51.48%	-8.72%	-53.93%	-27.36%	-42.01%	273.73%	-	-
Horiz. %	100.29%	66.20%	72.53%	157.43%	216.73%	373.73%	100.00%	-
EY	4.78	7.24	6.61	3.05	2.21	1.28	4.79	-0.03%
YoY %	-33.98%	9.53%	116.72%	38.01%	72.66%	-73.28%	-	-
Horiz. %	99.79%	151.15%	138.00%	63.67%	46.14%	26.72%	100.00%	-
DY	3.50	5.61	3.67	2.53	1.31	1.27	2.73	4.22%
YoY %	-37.61%	52.86%	45.06%	93.13%	3.15%	-53.48%	-	-
Horiz. %	128.21%	205.49%	134.43%	92.67%	47.99%	46.52%	100.00%	-
P/NAPS	1.02	1.06	1.44	1.53	1.84	1.97	1.79	-8.93%
YoY %	-3.77%	-26.39%	-5.88%	-16.85%	-6.60%	10.06%	-	-
Horiz. %	56.98%	59.22%	80.45%	85.47%	102.79%	110.06%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 29 May 2024

MQ Trader

MQ Trading Signals

2024-05-29 16:10:00

OBV

10 Mins

BUY

2024-05-29 15:45:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-29 15:35:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-29 15:30:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-29 15:25:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PBBANK

PUBLIC BANK BHD

1000

INARI

INARI AMERTRON BERHAD

687

YTLPOWR

YTL POWER INTERNATIONAL BHD

582

LAGENDA

LAGENDA PROPERTIES BERHAD

550

MPI

MALAYSIAN PACIFIC INDUSTRIES

480

PTRANS

PERAK TRANSIT BERHAD

466

DNEX

DAGANG NEXCHANGE BERHAD

460

HLIND

HONG LEONG INDUSTRIES BHD

459

RANHILL

RANHILL UTILITIES BERHAD

410

MAYBANK

MALAYAN BANKING BHD

378

Daily Stocks

HSI-CXG

0.11

-0.02

212,306,600

KENERGY

0.465

+0.165

148,540,500

INIX-OR

0.02

0.00

141,839,900

EPICON

0.315

-0.085

138,585,900

HSI-HUZ

0.265

+0.04

116,832,400

AHB

0.125

-0.025

86,023,200

REVENUE

0.22

-0.015

82,922,200

EDUSPEC-OR

0.005

0.00

75,002,700

ALPHA

0.32

+0.005

61,183,300

DNEX

0.455

-0.005

59,332,500

More active Stocks

MPI

39.50

+0.62

275,900

YTLPOWR

5.25

+0.25

21,384,500

ATECH

3.49

+0.18

4,946,000

KENERGY

0.465

+0.165

148,540,500

YTL

3.84

+0.15

16,280,500

YTLPOWR-C36

1.21

+0.15

150,500

KOBAY

2.26

+0.13

10,563,900

NOTION-WD

1.13

+0.13

6,149,400

ORIENT

6.85

+0.13

1,094,100

KGB

3.18

+0.12

3,238,700

More gainer Stocks

KLK

21.36

-0.62

2,352,700

DLADY

34.90

-0.52

20,300

LAGENDA

1.17

-0.49

29,363,700

ALLIANZ

22.08

-0.38

21,300

HARISON

9.50

-0.23

25,200

NESTLE

127.70

-0.20

64,500

BIPORT

6.20

-0.20

2,000

ORIENT

6.97

-0.18

1,220,900

CDB

3.86

-0.14

5,518,900

ARKA

2.10

-0.14

12,400

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More