[GENP] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -27.84%
YoY- 83.02%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 791,187 822,368 1,045,795 530,432 1,070,657 732,824 790,114 0.09%
PBT 67,047 106,108 334,113 181,605 247,200 166,327 169,918 -46.11%
Tax -33,929 -31,752 -89,756 -50,105 -77,984 -48,965 -48,714 -21.37%
NP 33,118 74,356 244,357 131,500 169,216 117,362 121,204 -57.79%
-
NP to SH 55,858 75,485 223,434 116,644 161,638 102,217 104,632 -34.11%
-
Tax Rate 50.60% 29.92% 26.86% 27.59% 31.55% 29.44% 28.67% -
Total Cost 758,069 748,012 801,438 398,932 901,441 615,462 668,910 8.67%
-
Net Worth 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 4,952,532 3.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 170,467 - 134,579 - 170,467 - 98,691 43.81%
Div Payout % 305.18% - 60.23% - 105.46% - 94.32% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 4,952,532 3.46%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.19% 9.04% 23.37% 24.79% 15.80% 16.02% 15.34% -
ROE 1.07% 1.42% 4.21% 2.28% 3.14% 2.06% 2.11% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 88.18 91.66 116.56 59.12 119.33 81.68 88.06 0.09%
EPS 6.23 8.41 24.90 13.00 18.02 11.39 11.66 -34.07%
DPS 19.00 0.00 15.00 0.00 19.00 0.00 11.00 43.81%
NAPS 5.81 5.93 5.91 5.69 5.74 5.53 5.52 3.46%
Adjusted Per Share Value based on latest NOSH - 897,358
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 88.17 91.64 116.54 59.11 119.31 81.66 88.05 0.09%
EPS 6.22 8.41 24.90 13.00 18.01 11.39 11.66 -34.14%
DPS 19.00 0.00 15.00 0.00 19.00 0.00 11.00 43.81%
NAPS 5.809 5.9289 5.9089 5.689 5.739 5.529 5.519 3.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 6.40 5.74 6.45 8.55 6.70 6.85 7.14 -
P/RPS 7.26 6.26 5.53 14.46 5.61 8.39 8.11 -7.09%
P/EPS 102.80 68.22 25.90 65.76 37.19 60.13 61.22 41.14%
EY 0.97 1.47 3.86 1.52 2.69 1.66 1.63 -29.18%
DY 2.97 0.00 2.33 0.00 2.84 0.00 1.54 54.75%
P/NAPS 1.10 0.97 1.09 1.50 1.17 1.24 1.29 -10.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 25/08/21 -
Price 6.02 6.40 6.49 8.18 8.40 6.94 7.37 -
P/RPS 6.83 6.98 5.57 13.84 7.04 8.50 8.37 -12.64%
P/EPS 96.69 76.07 26.06 62.92 46.63 60.92 63.20 32.67%
EY 1.03 1.31 3.84 1.59 2.14 1.64 1.58 -24.75%
DY 3.16 0.00 2.31 0.00 2.26 0.00 1.49 64.84%
P/NAPS 1.04 1.08 1.10 1.44 1.46 1.25 1.34 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment