[KLUANG] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 47.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 5,774 4,041 2,114 3,425 19.01%
PBT 10,289 7,114 1,337 5,678 21.91%
Tax -1,369 -774 5,970 147 -
NP 8,920 6,340 7,307 5,825 15.26%
-
NP to SH 8,920 6,340 7,307 5,203 19.68%
-
Tax Rate 13.31% 10.88% -446.52% -2.59% -
Total Cost -3,146 -2,299 -5,193 -2,400 9.44%
-
Net Worth 107,089 97,587 91,810 85,186 7.92%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 397 100 - 1,003 -26.57%
Div Payout % 4.45% 1.58% - 19.28% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 107,089 97,587 91,810 85,186 7.92%
NOSH 2,005 2,006 2,006 2,006 -0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 154.49% 156.89% 345.65% 170.07% -
ROE 8.33% 6.50% 7.96% 6.11% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 287.84 201.41 105.37 170.72 19.02%
EPS 444.67 315.99 364.19 259.34 19.68%
DPS 19.80 5.00 0.00 50.00 -26.56%
NAPS 53.3853 48.6382 45.7599 42.46 7.93%
Adjusted Per Share Value based on latest NOSH - 2,006
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.29 6.50 3.40 5.51 19.02%
EPS 14.35 10.20 11.75 8.37 19.68%
DPS 0.64 0.16 0.00 1.61 -26.47%
NAPS 1.7227 1.5698 1.4769 1.3703 7.92%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 3.17 2.67 1.80 2.47 -
P/RPS 1.10 1.33 1.71 1.45 -8.79%
P/EPS 0.71 0.84 0.49 0.95 -9.25%
EY 140.28 118.35 202.33 104.99 10.14%
DY 6.25 1.87 0.00 20.24 -32.40%
P/NAPS 0.06 0.05 0.04 0.06 0.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 30/08/02 29/08/01 30/08/00 -
Price 3.20 2.80 1.77 2.33 -
P/RPS 1.11 1.39 1.68 1.36 -6.54%
P/EPS 0.72 0.89 0.49 0.90 -7.16%
EY 138.96 112.85 205.76 111.30 7.67%
DY 6.19 1.79 0.00 21.46 -33.92%
P/NAPS 0.06 0.06 0.04 0.05 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment