[KLUANG] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 47.06%
YoY- -60.77%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,683 1,243 671 3,425 2,848 2,169 1,090 -0.43%
PBT 2,778 898 109 5,678 3,797 4,480 363 -2.04%
Tax 3,266 -230 -44 -475 -259 -320 -89 -
NP 6,044 668 65 5,203 3,538 4,160 274 -3.08%
-
NP to SH 6,044 668 65 5,203 3,538 4,160 274 -3.08%
-
Tax Rate -117.57% 25.61% 40.37% 8.37% 6.82% 7.14% 24.52% -
Total Cost -4,361 575 606 -1,778 -690 -1,991 816 -
-
Net Worth 240,815 91,689 86,807 88,403 81,145 84,040 77,125 -1.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 240,815 91,689 86,807 88,403 81,145 84,040 77,125 -1.14%
NOSH 5,191 2,103 2,006 2,082 2,010 2,101 2,005 -0.96%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 359.12% 53.74% 9.69% 151.91% 124.23% 191.79% 25.14% -
ROE 2.51% 0.73% 0.07% 5.89% 4.36% 4.95% 0.36% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.42 59.08 33.45 164.50 141.68 103.24 54.34 0.52%
EPS 116.43 31.75 3.24 249.90 176.00 198.00 13.66 -2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 46.39 43.58 43.27 42.46 40.3661 40.00 38.45 -0.19%
Adjusted Per Share Value based on latest NOSH - 2,006
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.71 2.00 1.08 5.51 4.58 3.49 1.75 -0.44%
EPS 9.72 1.07 0.10 8.37 5.69 6.69 0.44 -3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8738 1.475 1.3964 1.4221 1.3053 1.3519 1.2407 -1.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.83 1.38 2.17 2.47 2.67 0.00 0.00 -
P/RPS 5.64 2.34 6.49 1.50 1.88 0.00 0.00 -100.00%
P/EPS 1.57 4.35 66.98 0.99 1.52 0.00 0.00 -100.00%
EY 63.62 23.01 1.49 101.17 65.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.05 0.06 0.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 19/03/01 30/11/00 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 1.70 1.60 1.83 2.33 2.38 3.17 0.00 -
P/RPS 5.24 2.71 5.47 1.42 1.68 3.07 0.00 -100.00%
P/EPS 1.46 5.04 56.48 0.93 1.35 1.60 0.00 -100.00%
EY 68.49 19.84 1.77 107.25 73.95 62.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.04 0.05 0.06 0.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment