[ABMB] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -13.4%
YoY- -8.27%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 1,605,455 1,500,852 1,314,561 1,380,840 1,405,451 1,363,089 1,357,749 2.82%
PBT 537,447 222,643 -265,176 268,499 283,951 248,918 108,759 30.47%
Tax -128,226 -59,780 79,490 -79,873 -78,458 -49,643 -73,434 9.72%
NP 409,221 162,863 -185,686 188,626 205,493 199,275 35,325 50.36%
-
NP to SH 409,144 162,853 -186,033 188,505 205,493 199,275 35,325 50.36%
-
Tax Rate 23.86% 26.85% - 29.75% 27.63% 19.94% 67.52% -
Total Cost 1,196,234 1,337,989 1,500,247 1,192,214 1,199,958 1,163,814 1,322,424 -1.65%
-
Net Worth 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 1,324,509 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 108,128 23,553 - 11,624 23,229 19,767 - -
Div Payout % 26.43% 14.46% - 6.17% 11.30% 9.92% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 1,324,509 0 -
NOSH 1,537,070 1,345,926 1,167,020 1,160,865 1,163,815 1,161,850 774,717 12.08%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 25.49% 10.85% -14.13% 13.66% 14.62% 14.62% 2.60% -
ROE 15.30% 7.66% -10.35% 16.24% 12.89% 15.05% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 104.45 111.51 112.64 118.95 120.76 117.32 175.26 -8.25%
EPS 26.62 12.10 -15.94 16.24 17.66 17.15 4.56 34.15%
DPS 7.03 1.75 0.00 1.00 2.00 1.70 0.00 -
NAPS 1.74 1.58 1.54 1.00 1.37 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,160,865
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 103.73 96.97 84.93 89.22 90.81 88.07 87.72 2.83%
EPS 26.43 10.52 -12.02 12.18 13.28 12.88 2.28 50.38%
DPS 6.99 1.52 0.00 0.75 1.50 1.28 0.00 -
NAPS 1.728 1.374 1.1612 0.75 1.0302 0.8558 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.77 3.54 2.01 2.44 2.33 1.17 1.27 -
P/RPS 2.65 3.17 1.78 2.05 1.93 1.00 0.72 24.23%
P/EPS 10.41 29.26 -12.61 15.03 13.20 6.82 27.85 -15.11%
EY 9.61 3.42 -7.93 6.66 7.58 14.66 3.59 17.81%
DY 2.54 0.49 0.00 0.41 0.86 1.45 0.00 -
P/NAPS 1.59 2.24 1.31 2.44 1.70 1.03 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 08/08/08 17/08/07 07/08/06 30/08/05 25/08/04 27/08/03 28/08/02 -
Price 2.78 2.63 2.05 2.48 2.26 1.42 1.05 -
P/RPS 2.66 2.36 1.82 2.08 1.87 1.21 0.60 28.14%
P/EPS 10.44 21.74 -12.86 15.27 12.80 8.28 23.03 -12.34%
EY 9.57 4.60 -7.78 6.55 7.81 12.08 4.34 14.07%
DY 2.53 0.67 0.00 0.40 0.88 1.20 0.00 -
P/NAPS 1.60 1.66 1.33 2.48 1.65 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment