[ABMB] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 51.83%
YoY- 187.54%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,082,308 1,475,914 1,605,455 1,500,852 1,314,561 1,380,840 1,405,451 -4.25%
PBT 496,772 198,791 537,447 222,643 -265,176 268,499 283,951 9.76%
Tax -130,946 -47,982 -128,226 -59,780 79,490 -79,873 -78,458 8.90%
NP 365,826 150,809 409,221 162,863 -185,686 188,626 205,493 10.08%
-
NP to SH 365,939 150,993 409,144 162,853 -186,033 188,505 205,493 10.09%
-
Tax Rate 26.36% 24.14% 23.86% 26.85% - 29.75% 27.63% -
Total Cost 716,482 1,325,105 1,196,234 1,337,989 1,500,247 1,192,214 1,199,958 -8.23%
-
Net Worth 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 11.93%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 129,146 77,721 108,128 23,553 - 11,624 23,229 33.08%
Div Payout % 35.29% 51.47% 26.43% 14.46% - 6.17% 11.30% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 11.93%
NOSH 1,538,000 1,548,106 1,537,070 1,345,926 1,167,020 1,160,865 1,163,815 4.75%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 33.80% 10.22% 25.49% 10.85% -14.13% 13.66% 14.62% -
ROE 11.66% 5.41% 15.30% 7.66% -10.35% 16.24% 12.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 70.37 95.80 104.45 111.51 112.64 118.95 120.76 -8.60%
EPS 23.79 9.80 26.62 12.10 -15.94 16.24 17.66 5.08%
DPS 8.40 5.04 7.03 1.75 0.00 1.00 2.00 27.00%
NAPS 2.04 1.81 1.74 1.58 1.54 1.00 1.37 6.85%
Adjusted Per Share Value based on latest NOSH - 1,345,926
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 69.91 95.34 103.70 96.95 84.91 89.20 90.79 -4.26%
EPS 23.64 9.75 26.43 10.52 -12.02 12.18 13.27 10.09%
DPS 8.34 5.02 6.98 1.52 0.00 0.75 1.50 33.08%
NAPS 2.0267 1.8013 1.7276 1.3737 1.1609 0.7499 1.0299 11.93%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.95 2.35 2.77 3.54 2.01 2.44 2.33 -
P/RPS 4.19 2.45 2.65 3.17 1.78 2.05 1.93 13.78%
P/EPS 12.40 23.98 10.41 29.26 -12.61 15.03 13.20 -1.03%
EY 8.07 4.17 9.61 3.42 -7.93 6.66 7.58 1.04%
DY 2.85 2.15 2.54 0.49 0.00 0.41 0.86 22.09%
P/NAPS 1.45 1.30 1.59 2.24 1.31 2.44 1.70 -2.61%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 17/08/09 08/08/08 17/08/07 07/08/06 30/08/05 25/08/04 -
Price 3.05 2.42 2.78 2.63 2.05 2.48 2.26 -
P/RPS 4.33 2.53 2.66 2.36 1.82 2.08 1.87 15.01%
P/EPS 12.82 24.69 10.44 21.74 -12.86 15.27 12.80 0.02%
EY 7.80 4.05 9.57 4.60 -7.78 6.55 7.81 -0.02%
DY 2.75 2.08 2.53 0.67 0.00 0.40 0.88 20.90%
P/NAPS 1.50 1.34 1.60 1.66 1.33 2.48 1.65 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment