[ABMB] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -76.72%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,328,162 1,216,968 412,749 404 -8.00%
PBT 151,712 97,129 80,972 1,501 -4.64%
Tax -66,953 -31,802 -35,099 6,777 -
NP 84,759 65,327 45,873 8,278 -2.36%
-
NP to SH 84,759 35,121 35,949 1,927 -3.82%
-
Tax Rate 44.13% 32.74% 43.35% -451.50% -
Total Cost 1,243,403 1,151,641 366,876 -7,874 -
-
Net Worth 906,317 507,650 281,972 126,474 -2.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 906,317 507,650 281,972 126,474 -2.00%
NOSH 876,855 708,613 426,456 320,757 -1.03%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.38% 5.37% 11.11% 2,049.01% -
ROE 9.35% 6.92% 12.75% 1.52% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 151.47 171.74 96.79 0.13 -7.01%
EPS 9.67 4.96 8.43 0.60 -2.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0336 0.7164 0.6612 0.3943 -0.98%
Adjusted Per Share Value based on latest NOSH - 320,757
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 85.79 78.61 26.66 0.03 -7.87%
EPS 5.48 2.27 2.32 0.12 -3.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5854 0.3279 0.1821 0.0817 -2.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.87 1.04 1.10 0.00 -
P/RPS 0.57 0.61 1.14 0.00 -100.00%
P/EPS 9.00 20.98 13.05 0.00 -100.00%
EY 11.11 4.77 7.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.45 1.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 27/02/01 - -
Price 0.83 1.10 1.29 0.00 -
P/RPS 0.55 0.64 1.33 0.00 -100.00%
P/EPS 8.59 22.19 15.30 0.00 -100.00%
EY 11.65 4.51 6.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.54 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment