[ABMB] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -270.59%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 253,034 780 93,409 844 1,046 70,066 0 -100.00%
PBT -3,522 -24,756 19,938 -6,821 3,026 -549,901 0 -100.00%
Tax 3,522 24,756 -4,850 6,821 542 549,901 0 -100.00%
NP 0 0 15,088 0 3,568 0 0 -
-
NP to SH -19,848 -24,756 15,088 -6,086 3,568 -540,801 0 -100.00%
-
Tax Rate - - 24.33% - -17.91% - - -
Total Cost 253,034 780 78,321 844 -2,522 70,066 0 -100.00%
-
Net Worth 241,647 129,263 135,539 126,759 131,888 111,379 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 241,647 129,263 135,539 126,759 131,888 111,379 0 -100.00%
NOSH 377,338 320,673 320,879 321,478 318,571 321,905 321,005 -0.16%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 16.15% 0.00% 341.11% 0.00% 0.00% -
ROE -8.21% -19.15% 11.13% -4.80% 2.71% -485.55% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 67.06 0.24 29.11 0.26 0.33 21.77 0.00 -100.00%
EPS -5.26 -7.72 4.70 -1.89 1.12 -168.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6404 0.4031 0.4224 0.3943 0.414 0.346 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 320,757
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 16.34 0.05 6.03 0.05 0.07 4.53 0.00 -100.00%
EPS -1.28 -1.60 0.97 -0.39 0.23 -34.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.0835 0.0876 0.0819 0.0852 0.0719 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.60 1.74 3.12 0.00 0.00 0.00 0.00 -
P/RPS 2.39 715.35 10.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS -30.42 -22.54 66.35 0.00 0.00 0.00 0.00 -100.00%
EY -3.29 -4.44 1.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.32 7.39 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 30/11/00 30/08/00 30/05/00 29/02/00 27/11/99 - - -
Price 1.48 1.95 2.38 3.22 0.00 0.00 0.00 -
P/RPS 2.21 801.68 8.18 1,226.50 0.00 0.00 0.00 -100.00%
P/EPS -28.14 -25.26 50.62 -170.07 0.00 0.00 0.00 -100.00%
EY -3.55 -3.96 1.98 -0.59 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 4.84 5.63 8.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment