[RVIEW] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 1.27%
YoY- 130.39%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 36,668 58,243 51,677 33,527 25,964 32,139 42,148 -2.29%
PBT 8,456 31,586 24,495 11,010 2,187 8,017 22,294 -14.91%
Tax -3,221 -8,257 -6,442 -3,636 -1,687 -1,756 -4,431 -5.17%
NP 5,235 23,329 18,053 7,374 500 6,261 17,863 -18.49%
-
NP to SH 5,223 22,426 18,392 7,983 869 6,618 17,401 -18.16%
-
Tax Rate 38.09% 26.14% 26.30% 33.02% 77.14% 21.90% 19.88% -
Total Cost 31,433 34,914 33,624 26,153 25,464 25,878 24,285 4.39%
-
Net Worth 359,919 380,672 283,396 273,020 265,238 269,129 322,955 1.82%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 129 13,099 2,658 654 25 11,673 3,888 -43.29%
Div Payout % 2.48% 58.41% 14.46% 8.20% 2.99% 176.38% 22.35% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 359,919 380,672 283,396 273,020 265,238 269,129 322,955 1.82%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.28% 40.05% 34.93% 21.99% 1.93% 19.48% 42.38% -
ROE 1.45% 5.89% 6.49% 2.92% 0.33% 2.46% 5.39% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 56.54 89.81 79.69 51.70 40.04 49.56 64.99 -2.29%
EPS 8.05 34.58 28.36 12.31 1.34 10.21 26.83 -18.17%
DPS 0.20 20.20 4.10 1.01 0.04 18.00 6.00 -43.25%
NAPS 5.55 5.87 4.37 4.21 4.09 4.15 4.98 1.82%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 56.54 89.81 79.69 51.70 40.04 49.56 64.99 -2.29%
EPS 8.05 34.58 28.36 12.31 1.34 10.21 26.83 -18.17%
DPS 0.20 20.20 4.10 1.01 0.04 18.00 6.00 -43.25%
NAPS 5.55 5.87 4.37 4.21 4.09 4.15 4.98 1.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 3.20 3.50 3.06 2.72 2.83 3.75 3.66 -
P/RPS 5.66 3.90 3.84 5.26 7.07 7.57 5.63 0.08%
P/EPS 39.73 10.12 10.79 22.10 211.19 36.75 13.64 19.49%
EY 2.52 9.88 9.27 4.53 0.47 2.72 7.33 -16.29%
DY 0.06 5.77 1.34 0.37 0.01 4.80 1.64 -42.36%
P/NAPS 0.58 0.60 0.70 0.65 0.69 0.90 0.73 -3.75%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 29/11/22 25/11/21 21/10/20 24/10/19 26/11/18 30/10/17 -
Price 3.20 3.50 3.15 2.66 2.82 3.20 3.62 -
P/RPS 5.66 3.90 3.95 5.15 7.04 6.46 5.57 0.26%
P/EPS 39.73 10.12 11.11 21.61 210.45 31.36 13.49 19.71%
EY 2.52 9.88 9.00 4.63 0.48 3.19 7.41 -16.44%
DY 0.06 5.77 1.30 0.38 0.01 5.63 1.66 -42.48%
P/NAPS 0.58 0.60 0.72 0.63 0.69 0.77 0.73 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment