[RVIEW] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 43.02%
YoY- 15.79%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 47,281 58,968 42,107 27,056 27,626 39,015 35,959 4.66%
PBT 17,246 32,691 17,797 4,405 4,265 15,179 20,625 -2.93%
Tax -5,404 -8,098 -5,081 -2,225 -1,908 -2,773 -4,823 1.91%
NP 11,842 24,593 12,716 2,180 2,357 12,406 15,802 -4.69%
-
NP to SH 11,530 23,628 13,264 3,022 2,610 12,490 16,152 -5.46%
-
Tax Rate 31.33% 24.77% 28.55% 50.51% 44.74% 18.27% 23.38% -
Total Cost 35,439 34,375 29,391 24,876 25,269 26,609 20,157 9.85%
-
Net Worth 433,849 383,914 275,614 265,886 265,886 267,832 259,401 8.94%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 13,099 2,723 713 19 12 11,673 3,891 22.41%
Div Payout % 113.61% 11.53% 5.38% 0.64% 0.50% 93.46% 24.09% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 433,849 383,914 275,614 265,886 265,886 267,832 259,401 8.94%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 25.05% 41.71% 30.20% 8.06% 8.53% 31.80% 43.94% -
ROE 2.66% 6.15% 4.81% 1.14% 0.98% 4.66% 6.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 72.91 90.93 64.93 41.72 42.60 60.16 55.45 4.66%
EPS 17.78 36.43 20.45 4.66 4.02 19.26 24.91 -5.46%
DPS 20.20 4.20 1.10 0.03 0.02 18.00 6.00 22.41%
NAPS 6.69 5.92 4.25 4.10 4.10 4.13 4.00 8.94%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 72.91 90.93 64.93 41.72 42.60 60.16 55.45 4.66%
EPS 17.78 36.43 20.45 4.66 4.02 19.26 24.91 -5.46%
DPS 20.20 4.20 1.10 0.03 0.02 18.00 6.00 22.41%
NAPS 6.69 5.92 4.25 4.10 4.10 4.13 4.00 8.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.40 3.37 0.00 2.25 3.02 3.55 3.90 -
P/RPS 4.66 3.71 0.00 5.39 7.09 5.90 7.03 -6.62%
P/EPS 19.12 9.25 0.00 48.28 75.04 18.43 15.66 3.38%
EY 5.23 10.81 0.00 2.07 1.33 5.43 6.39 -3.28%
DY 5.94 1.25 0.00 0.01 0.01 5.07 1.54 25.21%
P/NAPS 0.51 0.57 0.00 0.55 0.74 0.86 0.98 -10.30%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 27/05/21 15/05/20 24/04/19 24/05/18 28/04/17 -
Price 3.46 3.65 3.01 2.70 2.90 3.60 3.95 -
P/RPS 4.75 4.01 4.64 6.47 6.81 5.98 7.12 -6.52%
P/EPS 19.46 10.02 14.72 57.94 72.06 18.69 15.86 3.46%
EY 5.14 9.98 6.80 1.73 1.39 5.35 6.31 -3.35%
DY 5.84 1.15 0.37 0.01 0.01 5.00 1.52 25.13%
P/NAPS 0.52 0.62 0.71 0.66 0.71 0.87 0.99 -10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment