[SBAGAN] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 60.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Revenue 14,133 10,923 9,284 2,954 4,397 26.28%
PBT 15,642 31,719 15,094 5,203 8,913 11.89%
Tax -3,458 -1,517 -1,200 -356 1,884 -
NP 12,184 30,202 13,894 4,847 10,797 2.44%
-
NP to SH 12,095 30,202 13,894 4,847 8,271 7.89%
-
Tax Rate 22.11% 4.78% 7.95% 6.84% -21.14% -
Total Cost 1,949 -19,279 -4,610 -1,893 -6,400 -
-
Net Worth 203,070 192,462 163,105 148,885 133,905 8.68%
Dividend
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Div 1,564 2,551 1,144 19 - -
Div Payout % 12.94% 8.45% 8.24% 0.39% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Net Worth 203,070 192,462 163,105 148,885 133,905 8.68%
NOSH 1,889 1,890 1,889 1,889 1,890 -0.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
NP Margin 86.21% 276.50% 149.66% 164.08% 245.55% -
ROE 5.96% 15.69% 8.52% 3.26% 6.18% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
RPS 747.82 577.93 491.23 156.31 232.60 26.29%
EPS 639.98 1,597.98 735.16 256.48 437.53 7.89%
DPS 82.80 135.00 60.56 1.01 0.00 -
NAPS 107.4503 101.8317 86.3021 78.7827 70.8346 8.68%
Adjusted Per Share Value based on latest NOSH - 1,889
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
RPS 21.30 16.47 14.00 4.45 6.63 26.27%
EPS 18.23 45.53 20.94 7.31 12.47 7.88%
DPS 2.36 3.85 1.73 0.03 0.00 -
NAPS 3.0612 2.9013 2.4587 2.2444 2.0186 8.67%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 30/03/01 31/03/00 -
Price 4.09 4.44 2.44 2.03 2.41 -
P/RPS 0.55 0.77 0.50 1.30 1.04 -11.95%
P/EPS 0.64 0.28 0.33 0.79 0.55 3.07%
EY 156.47 359.91 301.29 126.34 181.55 -2.92%
DY 20.24 30.41 24.82 0.50 0.00 -
P/NAPS 0.04 0.04 0.03 0.03 0.03 5.91%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Date 19/05/05 25/05/04 21/05/03 31/05/02 - -
Price 3.36 4.73 2.59 2.50 0.00 -
P/RPS 0.45 0.82 0.53 1.60 0.00 -
P/EPS 0.53 0.30 0.35 0.97 0.00 -
EY 190.47 337.84 283.84 102.59 0.00 -
DY 24.64 28.54 23.38 0.40 0.00 -
P/NAPS 0.03 0.05 0.03 0.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment