[INCKEN] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 5827.54%
YoY- 130.54%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 4,282 5,759 4,969 5,065 5,627 5,928 -6.29%
PBT -7,210 20,191 88,178 4,462 -13,470 10,234 -
Tax -824 -475 -482 -372 13,470 5,350 -
NP -8,034 19,716 87,696 4,090 0 15,584 -
-
NP to SH -8,034 19,716 87,696 4,090 -13,391 10,089 -
-
Tax Rate - 2.35% 0.55% 8.34% - -52.28% -
Total Cost 12,316 -13,957 -82,727 975 5,627 -9,656 -
-
Net Worth 370,693 379,341 212,025 6,022 1,653 14,768 90.45%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 603 - - - - - -
Div Payout % 0.00% - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 370,693 379,341 212,025 6,022 1,653 14,768 90.45%
NOSH 44,715 8,250 8,250 8,250 8,266 8,250 40.19%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -187.62% 342.35% 1,764.86% 80.75% 0.00% 262.89% -
ROE -2.17% 5.20% 41.36% 67.91% -809.94% 68.31% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.58 69.80 60.23 61.39 68.07 71.85 -33.15%
EPS -17.97 238.98 1,062.98 49.57 -161.99 122.28 -
DPS 1.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.29 45.98 25.70 0.73 0.20 1.79 35.85%
Adjusted Per Share Value based on latest NOSH - 8,250
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.20 1.61 1.39 1.42 1.58 1.66 -6.28%
EPS -2.25 5.52 24.55 1.15 -3.75 2.82 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0379 1.0622 0.5937 0.0169 0.0046 0.0414 90.40%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 18.50 18.50 18.50 9.50 15.10 -
P/RPS 10.65 26.50 30.72 30.13 13.96 21.02 -12.70%
P/EPS -5.68 7.74 1.74 37.32 -5.86 12.35 -
EY -17.61 12.92 57.46 2.68 -17.05 8.10 -
DY 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.40 0.72 25.34 47.50 8.44 -57.26%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 26/08/04 29/08/03 26/08/02 27/08/01 - -
Price 0.81 18.50 18.50 18.50 9.00 0.00 -
P/RPS 8.46 26.50 30.72 30.13 13.22 0.00 -
P/EPS -4.51 7.74 1.74 37.32 -5.56 0.00 -
EY -22.18 12.92 57.46 2.68 -18.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.40 0.72 25.34 45.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment