[INCKEN] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 299.45%
YoY- 540.46%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 202 2,202 1,527 1,527 814 5 2,719 -87.46%
PBT 47,253 26,352 2,376 3,376 -1,654 1,554 1,186 1797.46%
Tax -197 -125 901 -99 1,654 -83 -137 33.65%
NP 47,056 26,227 3,277 3,277 0 1,471 1,049 1985.94%
-
NP to SH 47,056 26,227 3,277 3,277 -1,643 1,471 1,049 1985.94%
-
Tax Rate 0.42% 0.47% -37.92% 2.93% - 5.34% 11.55% -
Total Cost -46,854 -24,025 -1,750 -1,750 814 -1,466 1,670 -
-
Net Worth 78,833 31,927 0 6,022 2,710 4,125 2,721 1371.17%
Dividend
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 78,833 31,927 0 6,022 2,710 4,125 2,721 1371.17%
NOSH 8,254 8,250 8,250 8,250 8,215 8,250 8,246 0.07%
Ratio Analysis
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 23,295.05% 1,191.05% 214.60% 214.60% 0.00% 29,420.00% 38.58% -
ROE 59.69% 82.14% 0.00% 54.41% -60.61% 35.66% 38.55% -
Per Share
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.45 26.69 18.51 18.51 9.91 0.06 32.97 -87.45%
EPS 570.04 317.90 39.72 39.72 -20.00 17.83 12.72 1984.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.55 3.87 0.00 0.73 0.33 0.50 0.33 1369.84%
Adjusted Per Share Value based on latest NOSH - 8,250
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.05 0.52 0.36 0.36 0.19 0.00 0.65 -87.10%
EPS 11.18 6.23 0.78 0.78 -0.39 0.35 0.25 1980.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.0759 0.00 0.0143 0.0064 0.0098 0.0065 1365.44%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/12/02 30/09/02 01/07/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 18.50 18.50 18.50 18.50 18.50 18.50 7.60 -
P/RPS 756.01 69.31 99.95 99.95 186.70 30,525.52 23.05 1524.40%
P/EPS 3.25 5.82 46.58 46.58 -92.50 103.76 59.75 -90.22%
EY 30.81 17.18 2.15 2.15 -1.08 0.96 1.67 925.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 4.78 0.00 25.34 56.06 37.00 23.03 -86.13%
Price Multiplier on Announcement Date
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/02/03 20/12/02 - 26/08/02 23/05/02 28/02/02 13/11/01 -
Price 18.50 18.50 0.00 18.50 18.50 18.50 8.20 -
P/RPS 756.01 69.31 0.00 99.95 186.70 30,525.52 24.87 1428.74%
P/EPS 3.25 5.82 0.00 46.58 -92.50 103.76 64.47 -90.80%
EY 30.81 17.18 0.00 2.15 -1.08 0.96 1.55 988.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 4.78 0.00 25.34 56.06 37.00 24.85 -86.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment