[INCKEN] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 21.76%
YoY- 55.57%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 18,739 19,142 11,273 4,730 5,623 4,847 5,459 22.79%
PBT -1,756 -15,786 -32,729 31,789 20,224 74,379 375 -
Tax -160 -289 -24 -993 -429 499 438 -
NP -1,916 -16,075 -32,753 30,796 19,795 74,878 813 -
-
NP to SH -1,916 -16,075 -32,753 30,796 19,795 74,878 69 -
-
Tax Rate - - - 3.12% 2.12% -0.67% -116.80% -
Total Cost 20,655 35,217 44,026 -26,066 -14,172 -70,031 4,646 28.20%
-
Net Worth 531,730 317,925 350,648 387,746 363,533 77,046 2,710 140.86%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - 603 - - - -
Div Payout % - - - 1.96% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 531,730 317,925 350,648 387,746 363,533 77,046 2,710 140.86%
NOSH 425,384 392,500 422,467 8,249 8,247 8,249 8,215 92.94%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -10.22% -83.98% -290.54% 651.08% 352.04% 1,544.83% 14.89% -
ROE -0.36% -5.06% -9.34% 7.94% 5.45% 97.18% 2.55% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 4.41 4.88 2.67 57.33 68.18 58.76 66.45 -36.34%
EPS -0.45 -4.10 -7.75 373.29 240.02 907.71 0.84 -
DPS 0.00 0.00 0.00 7.32 0.00 0.00 0.00 -
NAPS 1.25 0.81 0.83 47.00 44.08 9.34 0.33 24.82%
Adjusted Per Share Value based on latest NOSH - 8,249
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 5.25 5.36 3.16 1.32 1.57 1.36 1.53 22.79%
EPS -0.54 -4.50 -9.17 8.62 5.54 20.97 0.02 -
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 1.4888 0.8902 0.9818 1.0857 1.0179 0.2157 0.0076 140.79%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.47 0.52 0.60 18.50 18.50 18.50 18.50 -
P/RPS 10.67 10.66 22.49 32.27 27.13 31.49 27.84 -14.75%
P/EPS -104.35 -12.70 -7.74 4.96 7.71 2.04 2,202.57 -
EY -0.96 -7.88 -12.92 20.18 12.97 49.07 0.05 -
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 0.38 0.64 0.72 0.39 0.42 1.98 56.06 -56.46%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 31/05/07 31/05/06 26/05/05 24/05/04 - 23/05/02 -
Price 0.45 0.56 0.50 18.50 18.50 0.00 18.50 -
P/RPS 10.22 11.48 18.74 32.27 27.13 0.00 27.84 -15.36%
P/EPS -99.91 -13.67 -6.45 4.96 7.71 0.00 2,202.57 -
EY -1.00 -7.31 -15.51 20.18 12.97 0.00 0.05 -
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 0.36 0.69 0.60 0.39 0.42 0.00 56.06 -56.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment