[INCKEN] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 103.61%
YoY- 100.38%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,730 5,623 4,847 5,459 5,404 6,498 -6.15%
PBT 31,789 20,224 74,379 375 -18,189 16,404 14.13%
Tax -993 -429 499 438 18,189 -114 54.13%
NP 30,796 19,795 74,878 813 0 16,290 13.57%
-
NP to SH 30,796 19,795 74,878 69 -18,142 16,290 13.57%
-
Tax Rate 3.12% 2.12% -0.67% -116.80% - 0.69% -
Total Cost -26,066 -14,172 -70,031 4,646 5,404 -9,792 21.61%
-
Net Worth 387,746 363,533 77,046 2,710 2,376 20,307 80.31%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 603 - - - - - -
Div Payout % 1.96% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 387,746 363,533 77,046 2,710 2,376 20,307 80.31%
NOSH 8,249 8,247 8,249 8,215 8,195 8,221 0.06%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 651.08% 352.04% 1,544.83% 14.89% 0.00% 250.69% -
ROE 7.94% 5.45% 97.18% 2.55% -763.32% 80.22% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 57.33 68.18 58.76 66.45 65.94 79.04 -6.21%
EPS 373.29 240.02 907.71 0.84 -221.36 198.14 13.49%
DPS 7.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 47.00 44.08 9.34 0.33 0.29 2.47 80.19%
Adjusted Per Share Value based on latest NOSH - 8,215
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.32 1.57 1.36 1.53 1.51 1.82 -6.21%
EPS 8.62 5.54 20.97 0.02 -5.08 4.56 13.57%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0857 1.0179 0.2157 0.0076 0.0067 0.0569 80.29%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 18.50 18.50 18.50 18.50 7.90 20.00 -
P/RPS 32.27 27.13 31.49 27.84 11.98 25.31 4.97%
P/EPS 4.96 7.71 2.04 2,202.57 -3.57 10.09 -13.23%
EY 20.18 12.97 49.07 0.05 -28.02 9.91 15.27%
DY 0.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 1.98 56.06 27.24 8.10 -45.46%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 24/05/04 - 23/05/02 31/05/01 - -
Price 18.50 18.50 0.00 18.50 10.10 0.00 -
P/RPS 32.27 27.13 0.00 27.84 15.32 0.00 -
P/EPS 4.96 7.71 0.00 2,202.57 -4.56 0.00 -
EY 20.18 12.97 0.00 0.05 -21.92 0.00 -
DY 0.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.00 56.06 34.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment