[INCKEN] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 62.63%
YoY- 77.68%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 20,609 16,172 13,121 16,977 29,492 23,461 17,890 2.38%
PBT -7,933 -31,022 5,266 -1,365 -6,447 2,237 -90 110.88%
Tax -139 -312 -323 -191 -523 -673 -77 10.34%
NP -8,072 -31,334 4,943 -1,556 -6,970 1,564 -167 90.80%
-
NP to SH -8,072 -31,334 4,943 -1,556 -6,970 1,564 -167 90.80%
-
Tax Rate - - 6.13% - - 30.08% - -
Total Cost 28,681 47,506 8,178 18,533 36,462 21,897 18,057 8.01%
-
Net Worth 700,934 711,982 732,706 719,205 652,033 440,799 457,444 7.36%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 4,390 8,781 24,475 6,140 - - - -
Div Payout % 0.00% 0.00% 495.14% 0.00% - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 700,934 711,982 732,706 719,205 652,033 440,799 457,444 7.36%
NOSH 402,835 402,249 409,333 420,588 420,666 380,000 397,777 0.21%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -39.17% -193.75% 37.67% -9.17% -23.63% 6.67% -0.93% -
ROE -1.15% -4.40% 0.67% -0.22% -1.07% 0.35% -0.04% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.12 4.02 3.21 4.04 7.01 6.17 4.50 2.17%
EPS -2.00 -7.79 1.21 -0.37 -1.66 0.41 -0.04 91.88%
DPS 1.09 2.18 5.98 1.46 0.00 0.00 0.00 -
NAPS 1.74 1.77 1.79 1.71 1.55 1.16 1.15 7.14%
Adjusted Per Share Value based on latest NOSH - 420,588
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.77 4.53 3.67 4.75 8.26 6.57 5.01 2.38%
EPS -2.26 -8.77 1.38 -0.44 -1.95 0.44 -0.05 88.68%
DPS 1.23 2.46 6.85 1.72 0.00 0.00 0.00 -
NAPS 1.9626 1.9936 2.0516 2.0138 1.8257 1.2342 1.2808 7.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.73 0.815 0.925 0.62 0.76 0.50 0.17 -
P/RPS 14.27 20.27 28.86 15.36 10.84 8.10 3.78 24.77%
P/EPS -36.43 -10.46 76.60 -167.59 -45.87 121.48 -404.92 -33.04%
EY -2.74 -9.56 1.31 -0.60 -2.18 0.82 -0.25 49.01%
DY 1.49 2.67 6.46 2.35 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.52 0.36 0.49 0.43 0.15 18.71%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/15 29/05/14 23/05/13 29/05/12 27/05/11 25/05/10 28/05/09 -
Price 0.71 0.81 0.95 0.56 0.70 0.48 0.34 -
P/RPS 13.88 20.15 29.64 13.87 9.98 7.77 7.56 10.65%
P/EPS -35.43 -10.40 78.67 -151.37 -42.25 116.62 -809.85 -40.62%
EY -2.82 -9.62 1.27 -0.66 -2.37 0.86 -0.12 69.20%
DY 1.54 2.69 6.29 2.61 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.53 0.33 0.45 0.41 0.30 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment