[INCKEN] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 11.58%
YoY- 417.67%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 10,242 20,609 16,172 13,121 16,977 29,492 23,461 -12.89%
PBT -2,866 -7,933 -31,022 5,266 -1,365 -6,447 2,237 -
Tax -227 -139 -312 -323 -191 -523 -673 -16.55%
NP -3,093 -8,072 -31,334 4,943 -1,556 -6,970 1,564 -
-
NP to SH -3,093 -8,072 -31,334 4,943 -1,556 -6,970 1,564 -
-
Tax Rate - - - 6.13% - - 30.08% -
Total Cost 13,335 28,681 47,506 8,178 18,533 36,462 21,897 -7.92%
-
Net Worth 633,908 700,934 711,982 732,706 719,205 652,033 440,799 6.23%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 4,390 8,781 24,475 6,140 - - -
Div Payout % - 0.00% 0.00% 495.14% 0.00% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 633,908 700,934 711,982 732,706 719,205 652,033 440,799 6.23%
NOSH 403,763 402,835 402,249 409,333 420,588 420,666 380,000 1.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -30.20% -39.17% -193.75% 37.67% -9.17% -23.63% 6.67% -
ROE -0.49% -1.15% -4.40% 0.67% -0.22% -1.07% 0.35% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.54 5.12 4.02 3.21 4.04 7.01 6.17 -13.73%
EPS -0.77 -2.00 -7.79 1.21 -0.37 -1.66 0.41 -
DPS 0.00 1.09 2.18 5.98 1.46 0.00 0.00 -
NAPS 1.57 1.74 1.77 1.79 1.71 1.55 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 409,333
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.43 4.90 3.84 3.12 4.03 7.01 5.58 -12.92%
EPS -0.74 -1.92 -7.45 1.17 -0.37 -1.66 0.37 -
DPS 0.00 1.04 2.09 5.82 1.46 0.00 0.00 -
NAPS 1.5066 1.6659 1.6922 1.7414 1.7093 1.5497 1.0477 6.23%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.715 0.73 0.815 0.925 0.62 0.76 0.50 -
P/RPS 28.19 14.27 20.27 28.86 15.36 10.84 8.10 23.07%
P/EPS -93.34 -36.43 -10.46 76.60 -167.59 -45.87 121.48 -
EY -1.07 -2.74 -9.56 1.31 -0.60 -2.18 0.82 -
DY 0.00 1.49 2.67 6.46 2.35 0.00 0.00 -
P/NAPS 0.46 0.42 0.46 0.52 0.36 0.49 0.43 1.12%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 22/05/15 29/05/14 23/05/13 29/05/12 27/05/11 25/05/10 -
Price 0.70 0.71 0.81 0.95 0.56 0.70 0.48 -
P/RPS 27.60 13.88 20.15 29.64 13.87 9.98 7.77 23.49%
P/EPS -91.38 -35.43 -10.40 78.67 -151.37 -42.25 116.62 -
EY -1.09 -2.82 -9.62 1.27 -0.66 -2.37 0.86 -
DY 0.00 1.54 2.69 6.29 2.61 0.00 0.00 -
P/NAPS 0.45 0.41 0.46 0.53 0.33 0.45 0.41 1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment