[INCKEN] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 48.39%
YoY- 1036.53%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 13,121 16,977 29,492 23,461 17,890 18,739 19,142 -6.09%
PBT 5,266 -1,365 -6,447 2,237 -90 -1,756 -15,786 -
Tax -323 -191 -523 -673 -77 -160 -289 1.86%
NP 4,943 -1,556 -6,970 1,564 -167 -1,916 -16,075 -
-
NP to SH 4,943 -1,556 -6,970 1,564 -167 -1,916 -16,075 -
-
Tax Rate 6.13% - - 30.08% - - - -
Total Cost 8,178 18,533 36,462 21,897 18,057 20,655 35,217 -21.58%
-
Net Worth 732,706 719,205 652,033 440,799 457,444 531,730 317,925 14.91%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 24,475 6,140 - - - - - -
Div Payout % 495.14% 0.00% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 732,706 719,205 652,033 440,799 457,444 531,730 317,925 14.91%
NOSH 409,333 420,588 420,666 380,000 397,777 425,384 392,500 0.70%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 37.67% -9.17% -23.63% 6.67% -0.93% -10.22% -83.98% -
ROE 0.67% -0.22% -1.07% 0.35% -0.04% -0.36% -5.06% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.21 4.04 7.01 6.17 4.50 4.41 4.88 -6.73%
EPS 1.21 -0.37 -1.66 0.41 -0.04 -0.45 -4.10 -
DPS 5.98 1.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.71 1.55 1.16 1.15 1.25 0.81 14.11%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.67 4.75 8.26 6.57 5.01 5.25 5.36 -6.11%
EPS 1.38 -0.44 -1.95 0.44 -0.05 -0.54 -4.50 -
DPS 6.85 1.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0516 2.0138 1.8257 1.2342 1.2808 1.4888 0.8902 14.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.925 0.62 0.76 0.50 0.17 0.47 0.52 -
P/RPS 28.86 15.36 10.84 8.10 3.78 10.67 10.66 18.03%
P/EPS 76.60 -167.59 -45.87 121.48 -404.92 -104.35 -12.70 -
EY 1.31 -0.60 -2.18 0.82 -0.25 -0.96 -7.88 -
DY 6.46 2.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.49 0.43 0.15 0.38 0.64 -3.39%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 29/05/12 27/05/11 25/05/10 28/05/09 30/05/08 31/05/07 -
Price 0.95 0.56 0.70 0.48 0.34 0.45 0.56 -
P/RPS 29.64 13.87 9.98 7.77 7.56 10.22 11.48 17.10%
P/EPS 78.67 -151.37 -42.25 116.62 -809.85 -99.91 -13.67 -
EY 1.27 -0.66 -2.37 0.86 -0.12 -1.00 -7.31 -
DY 6.29 2.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.45 0.41 0.30 0.36 0.69 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment