[ALCOM] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 40.06%
YoY- -119.92%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 268,518 265,965 271,439 272,498 305,109 227,277 4.31%
PBT -2,901 -1,826 12,304 1,002 10,728 12,683 -
Tax -3,698 -4,059 -6,778 -2,784 168 -3,183 3.86%
NP -6,599 -5,885 5,526 -1,782 10,896 9,500 -
-
NP to SH -6,632 -5,918 5,526 -1,782 8,946 9,500 -
-
Tax Rate - - 55.09% 277.84% -1.57% 25.10% -
Total Cost 275,117 271,850 265,913 274,280 294,213 217,777 6.09%
-
Net Worth 0 191,883 201,469 210,389 218,877 219,446 -
Dividend
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 6,618 - - - 6,623 6,605 0.04%
Div Payout % 0.00% - - - 74.04% 69.54% -
Equity
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 0 191,883 201,469 210,389 218,877 219,446 -
NOSH 132,333 132,333 131,679 133,157 132,653 132,196 0.02%
Ratio Analysis
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.46% -2.21% 2.04% -0.65% 3.57% 4.18% -
ROE 0.00% -3.08% 2.74% -0.85% 4.09% 4.33% -
Per Share
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 202.91 200.98 206.14 204.64 230.01 171.92 4.28%
EPS -5.01 -4.47 4.20 -1.34 6.74 7.19 -
DPS 5.00 0.00 0.00 0.00 5.00 5.00 0.00%
NAPS 0.00 1.45 1.53 1.58 1.65 1.66 -
Adjusted Per Share Value based on latest NOSH - 133,157
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 199.46 197.56 201.63 202.41 226.64 168.82 4.31%
EPS -4.93 -4.40 4.10 -1.32 6.65 7.06 -
DPS 4.92 0.00 0.00 0.00 4.92 4.91 0.05%
NAPS 0.00 1.4253 1.4965 1.5628 1.6258 1.6301 -
Price Multiplier on Financial Quarter End Date
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/03/04 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.14 1.14 1.09 1.17 1.06 2.64 -
P/RPS 0.56 0.57 0.53 0.57 0.46 1.54 -22.59%
P/EPS -22.75 -25.49 25.97 -87.43 15.72 36.74 -
EY -4.40 -3.92 3.85 -1.14 6.36 2.72 -
DY 4.39 0.00 0.00 0.00 4.72 1.89 23.77%
P/NAPS 0.00 0.79 0.71 0.74 0.64 1.59 -
Price Multiplier on Announcement Date
12/03/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - 31/05/04 10/07/03 30/05/02 30/05/01 - -
Price 0.00 1.11 1.20 1.20 1.17 0.00 -
P/RPS 0.00 0.55 0.58 0.59 0.51 0.00 -
P/EPS 0.00 -24.82 28.59 -89.67 17.35 0.00 -
EY 0.00 -4.03 3.50 -1.12 5.76 0.00 -
DY 0.00 0.00 0.00 0.00 4.27 0.00 -
P/NAPS 0.00 0.77 0.78 0.76 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment