[PARKWD] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -34.97%
YoY- 35.34%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 6,512 5,014 4,272 19,741 57,836 69,759 80,326 -34.18%
PBT -3,814 -4,094 -4,976 5,925 5,281 -4,580 -2,666 6.14%
Tax -176 1,344 805 348 -646 -1,923 3,029 -
NP -3,990 -2,750 -4,171 6,273 4,635 -6,503 363 -
-
NP to SH -3,990 -2,750 -4,171 6,273 4,635 -6,503 363 -
-
Tax Rate - - - -5.87% 12.23% - - -
Total Cost 10,502 7,764 8,443 13,468 53,201 76,262 79,963 -28.68%
-
Net Worth 131,008 134,998 137,846 142,015 129,430 113,317 114,625 2.24%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 131,008 134,998 137,846 142,015 129,430 113,317 114,625 2.24%
NOSH 144,382 144,382 144,382 144,382 131,874 125,033 113,750 4.05%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -61.27% -54.85% -97.64% 31.78% 8.01% -9.32% 0.45% -
ROE -3.05% -2.04% -3.03% 4.42% 3.58% -5.74% 0.32% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.73 3.64 3.10 14.35 46.24 55.79 70.62 -36.24%
EPS -2.90 -2.00 -3.03 4.56 3.71 -5.20 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9522 0.9812 1.0019 1.0322 1.0348 0.9063 1.0077 -0.93%
Adjusted Per Share Value based on latest NOSH - 144,382
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.31 1.78 1.52 7.00 20.51 24.74 28.49 -34.18%
EPS -1.42 -0.98 -1.48 2.22 1.64 -2.31 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4646 0.4788 0.4889 0.5037 0.459 0.4019 0.4065 2.24%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.325 0.26 0.21 0.39 0.435 0.315 0.31 -
P/RPS 6.87 7.13 6.76 2.72 0.94 0.56 0.44 58.02%
P/EPS -11.21 -13.01 -6.93 8.55 11.74 -6.06 97.14 -
EY -8.92 -7.69 -14.44 11.69 8.52 -16.51 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.21 0.38 0.42 0.35 0.31 1.55%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 19/02/20 12/02/19 28/02/18 27/02/17 26/02/16 16/02/15 -
Price 0.32 0.22 0.26 0.395 0.48 0.29 0.365 -
P/RPS 6.76 6.04 8.37 2.75 1.04 0.52 0.52 53.28%
P/EPS -11.03 -11.01 -8.58 8.66 12.95 -5.58 114.38 -
EY -9.06 -9.09 -11.66 11.54 7.72 -17.93 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.26 0.38 0.46 0.32 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment