[PARKWD] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -6.07%
YoY- 33.79%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 19,808 13,128 7,093 5,105 2,452 11,772 52,974 -15.11%
PBT 3,155 -2,376 -4,562 -4,233 -5,197 7,922 3,876 -3.37%
Tax -950 -428 -274 1,316 791 348 -646 6.63%
NP 2,205 -2,804 -4,836 -2,917 -4,406 8,270 3,230 -6.16%
-
NP to SH 2,205 -2,804 -4,836 -2,917 -4,406 8,270 3,230 -6.16%
-
Tax Rate 30.11% - - - - -4.39% 16.67% -
Total Cost 17,603 15,932 11,929 8,022 6,858 3,502 49,744 -15.89%
-
Net Worth 152,664 150,463 129,192 134,035 136,952 142,015 126,853 3.13%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 152,664 150,463 129,192 134,035 136,952 142,015 126,853 3.13%
NOSH 281,968 281,968 281,968 144,382 144,382 144,382 131,874 13.49%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.13% -21.36% -68.18% -57.14% -179.69% 70.25% 6.10% -
ROE 1.44% -1.86% -3.74% -2.18% -3.22% 5.82% 2.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.20 4.77 5.16 3.71 1.78 8.56 42.35 -25.56%
EPS 0.80 -1.02 -3.51 -2.12 -3.20 6.01 2.58 -17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5548 0.5468 0.939 0.9742 0.9954 1.0322 1.0142 -9.56%
Adjusted Per Share Value based on latest NOSH - 144,382
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.02 4.66 2.52 1.81 0.87 4.17 18.79 -15.12%
EPS 0.78 -0.99 -1.72 -1.03 -1.56 2.93 1.15 -6.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5414 0.5336 0.4582 0.4754 0.4857 0.5037 0.4499 3.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.125 0.15 0.22 0.20 0.26 0.35 0.545 -
P/RPS 1.74 3.14 4.27 5.39 14.59 4.09 1.29 5.11%
P/EPS 15.60 -14.72 -6.26 -9.43 -8.12 5.82 21.10 -4.90%
EY 6.41 -6.79 -15.98 -10.60 -12.32 17.17 4.74 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.23 0.21 0.26 0.34 0.54 -13.25%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 24/05/22 27/05/21 26/06/20 24/05/19 23/05/18 24/05/17 -
Price 0.135 0.16 0.205 0.19 0.245 0.35 0.56 -
P/RPS 1.88 3.35 3.98 5.12 13.75 4.09 1.32 6.06%
P/EPS 16.85 -15.70 -5.83 -8.96 -7.65 5.82 21.69 -4.11%
EY 5.94 -6.37 -17.15 -11.16 -13.07 17.17 4.61 4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.22 0.20 0.25 0.34 0.55 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment