[TECHNAX] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -116.21%
YoY- -119.16%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 64,459 69,993 110,453 515,430 963,231 1,051,830 345,715 -24.40%
PBT -41,745 217,148 -102,929 -239,480 3,416 67,915 -183,233 -21.84%
Tax -488 10 -64,095 -6,407 6,382 0 0 -
NP -42,233 217,158 -167,024 -245,887 9,798 67,915 -183,233 -21.68%
-
NP to SH -42,000 219,154 -173,435 -245,887 9,798 67,915 -183,233 -21.76%
-
Tax Rate - -0.00% - - -186.83% 0.00% - -
Total Cost 106,692 -147,165 277,477 761,317 953,433 983,915 528,948 -23.40%
-
Net Worth 42,079 99,504 54,022 125,653 370,361 359,138 314,246 -28.46%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 42,079 99,504 54,022 125,653 370,361 359,138 314,246 -28.46%
NOSH 2,214,714 2,214,714 2,001,813 1,132,307 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -65.52% 310.26% -151.22% -47.71% 1.02% 6.46% -53.00% -
ROE -99.81% 220.24% -321.04% -195.69% 2.65% 18.91% -58.31% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.91 3.17 6.13 45.12 85.83 93.72 30.80 -32.50%
EPS -1.90 9.91 -9.63 -21.53 0.87 6.05 -16.33 -30.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.045 0.03 0.11 0.33 0.32 0.28 -36.12%
Adjusted Per Share Value based on latest NOSH - 2,214,714
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 27.41 29.77 46.98 219.21 409.66 447.34 147.03 -24.40%
EPS -17.86 93.21 -73.76 -104.58 4.17 28.88 -77.93 -21.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.4232 0.2298 0.5344 1.5752 1.5274 1.3365 -28.46%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.015 0.04 0.095 0.085 0.17 0.295 0.035 -
P/RPS 0.52 1.26 1.55 0.19 0.20 0.31 0.11 29.53%
P/EPS -0.79 0.40 -0.99 -0.39 19.47 4.87 -0.21 24.69%
EY -126.43 247.78 -101.38 -253.24 5.14 20.51 -466.47 -19.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 3.17 0.77 0.52 0.92 0.13 35.06%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 10/09/21 28/08/20 19/08/19 27/07/18 29/08/17 -
Price 0.01 0.03 0.095 0.135 0.15 0.36 0.04 -
P/RPS 0.34 0.95 1.55 0.30 0.17 0.38 0.13 17.37%
P/EPS -0.53 0.30 -0.99 -0.63 17.18 5.95 -0.25 13.33%
EY -189.64 330.37 -101.38 -159.45 5.82 16.81 -408.16 -11.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 3.17 1.23 0.45 1.13 0.14 24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment