[JAVA] YoY TTM Result on 30-Sep-2002 [#1]

Stock
[JAVA] JAVA BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 1.9%
YoY- -163.06%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 258,140 9,400 8,909 12,910 49,076 67,374 30.80%
PBT 59,831 -8,935 -11,799 -47,883 -18,202 -18,728 -
Tax -4,287 0 -540 0 13,927 26,976 -
NP 55,544 -8,935 -12,339 -47,883 -4,275 8,248 46.40%
-
NP to SH 55,544 -8,935 -11,799 -47,883 -18,202 -18,728 -
-
Tax Rate 7.17% - - - - - -
Total Cost 202,596 18,335 21,248 60,793 53,351 59,126 27.91%
-
Net Worth 76,631 -139,972 -130,751 -119,166 -7,316,235 -53,378 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 76,631 -139,972 -130,751 -119,166 -7,316,235 -53,378 -
NOSH 144,588 83,421 83,281 83,333 8,549,999 83,403 11.62%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 21.52% -95.05% -138.50% -370.90% -8.71% 12.24% -
ROE 72.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 178.53 11.27 10.70 15.49 0.57 80.78 17.17%
EPS 38.42 -10.71 -14.17 -57.46 -0.21 -22.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 -1.6779 -1.57 -1.43 -0.8557 -0.64 -
Adjusted Per Share Value based on latest NOSH - 83,333
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 148.87 5.42 5.14 7.45 28.30 38.86 30.79%
EPS 32.03 -5.15 -6.80 -27.61 -10.50 -10.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4419 -0.8072 -0.7541 -0.6873 -42.1938 -0.3078 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.62 1.20 1.20 1.20 15.00 58.00 -
P/RPS 0.35 10.65 11.22 7.75 2,613.29 71.80 -65.49%
P/EPS 1.61 -11.20 -8.47 -2.09 -7,045.93 -258.30 -
EY 61.96 -8.93 -11.81 -47.88 -0.01 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/05 03/11/04 18/11/03 28/11/02 20/11/01 29/11/00 -
Price 0.60 1.20 1.20 1.20 21.00 49.40 -
P/RPS 0.34 10.65 11.22 7.75 3,658.61 61.15 -64.57%
P/EPS 1.56 -11.20 -8.47 -2.09 -9,864.30 -220.00 -
EY 64.03 -8.93 -11.81 -47.88 -0.01 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment