[JAVA] YoY TTM Result on 31-Dec-2015

Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- -114.27%
YoY- 10.14%
View:
Show?
TTM Result
31/12/15 30/09/14 31/12/14 CAGR
Revenue 2,378 43,557 43,233 -94.49%
PBT -36,302 -35,720 -40,772 -10.96%
Tax 13 -10 -10 -229.99%
NP -36,289 -35,730 -40,782 -11.01%
-
NP to SH -35,973 -35,137 -40,032 -10.13%
-
Tax Rate - - - -
Total Cost 38,667 79,287 84,015 -53.97%
-
Net Worth 32,938 79,842 76,441 -56.91%
Dividend
31/12/15 30/09/14 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/15 30/09/14 31/12/14 CAGR
Net Worth 32,938 79,842 76,441 -56.91%
NOSH 173,360 173,571 173,730 -0.21%
Ratio Analysis
31/12/15 30/09/14 31/12/14 CAGR
NP Margin -1,526.03% -82.03% -94.33% -
ROE -109.21% -44.01% -52.37% -
Per Share
31/12/15 30/09/14 31/12/14 CAGR
RPS 1.37 25.09 24.89 -94.49%
EPS -20.75 -20.24 -23.04 -9.93%
DPS 0.00 0.00 0.00 -
NAPS 0.19 0.46 0.44 -56.81%
Adjusted Per Share Value based on latest NOSH - 173,360
31/12/15 30/09/14 31/12/14 CAGR
RPS 1.37 25.12 24.93 -94.50%
EPS -20.75 -20.26 -23.09 -10.13%
DPS 0.00 0.00 0.00 -
NAPS 0.19 0.4605 0.4408 -56.89%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 31/12/14 CAGR
Date 31/12/15 30/09/14 31/12/14 -
Price 0.20 0.435 0.32 -
P/RPS 14.58 1.73 1.29 1030.23%
P/EPS -0.96 -2.15 -1.39 -30.93%
EY -103.75 -46.54 -72.01 44.07%
DY 0.00 0.00 0.00 -
P/NAPS 1.05 0.95 0.73 43.83%
Price Multiplier on Announcement Date
31/12/15 30/09/14 31/12/14 CAGR
Date 19/02/16 28/11/14 27/02/15 -
Price 0.125 0.34 0.29 -
P/RPS 9.11 1.35 1.17 678.63%
P/EPS -0.60 -1.68 -1.26 -52.38%
EY -166.00 -59.54 -79.46 108.91%
DY 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.66 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment