[JAVA] QoQ Quarter Result on 31-Dec-2015

Stock
[JAVA] JAVA BERHAD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- -496.26%
YoY- -434.97%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 544 588 254 300 469 471 1,138 -38.78%
PBT -3,057 -1,727 -2,805 -23,498 -4,028 -6,025 -2,751 7.26%
Tax 0 0 0 0 0 -5 18 -
NP -3,057 -1,727 -2,805 -23,498 -4,028 -6,030 -2,733 7.73%
-
NP to SH -2,995 -1,657 -2,691 -23,421 -3,928 -6,007 -2,595 10.00%
-
Tax Rate - - - - - - - -
Total Cost 3,601 2,315 3,059 23,798 4,497 6,501 3,871 -4.69%
-
Net Worth 24,236 27,616 29,514 32,938 55,465 67,708 72,659 -51.80%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 24,236 27,616 29,514 32,938 55,465 67,708 72,659 -51.80%
NOSH 173,121 172,604 173,612 173,360 173,328 173,612 173,000 0.04%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -561.95% -293.71% -1,104.33% -7,832.67% -858.85% -1,280.25% -240.16% -
ROE -12.36% -6.00% -9.12% -71.11% -7.08% -8.87% -3.57% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.31 0.34 0.15 0.17 0.27 0.27 0.66 -39.49%
EPS -1.73 -0.96 -1.55 -13.51 -2.27 -3.46 -1.50 9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.17 0.19 0.32 0.39 0.42 -51.82%
Adjusted Per Share Value based on latest NOSH - 173,360
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.31 0.34 0.15 0.17 0.27 0.27 0.66 -39.49%
EPS -1.73 -0.96 -1.55 -13.51 -2.27 -3.46 -1.50 9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1593 0.1702 0.19 0.3199 0.3905 0.419 -51.79%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.08 0.08 0.10 0.20 0.195 0.26 0.29 -
P/RPS 25.46 23.48 68.35 115.57 72.07 95.84 44.09 -30.58%
P/EPS -4.62 -8.33 -6.45 -1.48 -8.60 -7.51 -19.33 -61.38%
EY -21.63 -12.00 -15.50 -67.55 -11.62 -13.31 -5.17 158.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.59 1.05 0.61 0.67 0.69 -11.92%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 19/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.07 0.075 0.08 0.125 0.28 0.16 0.245 -
P/RPS 22.28 22.02 54.68 72.23 103.48 58.98 37.25 -28.94%
P/EPS -4.05 -7.81 -5.16 -0.93 -12.36 -4.62 -16.33 -60.42%
EY -24.71 -12.80 -19.37 -108.08 -8.09 -21.63 -6.12 152.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.47 0.66 0.88 0.41 0.58 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment