[JAVA] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[JAVA] JAVA BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 35.51%
YoY- 44.85%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,796 40,215 38,438 76,456 53,161 131,017 140,586 -44.04%
PBT -20,144 -35,028 -50,542 -46,845 -12,058 6,903 -11,708 7.49%
Tax 0 23 0 -32 157 -4 467 -
NP -20,144 -35,005 -50,542 -46,877 -11,901 6,899 -11,241 8.07%
-
NP to SH -19,839 -34,380 -50,068 -46,511 -11,687 7,045 -11,190 7.92%
-
Tax Rate - - - - - 0.06% - -
Total Cost 21,940 75,220 88,980 123,333 65,062 124,118 151,827 -22.70%
-
Net Worth 20,797 86,671 121,361 171,700 216,636 228,258 221,975 -27.04%
Dividend
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 20,797 86,671 121,361 171,700 216,636 228,258 221,975 -27.04%
NOSH 173,314 173,342 173,373 173,435 173,308 172,923 173,418 -0.00%
Ratio Analysis
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -1,121.60% -87.04% -131.49% -61.31% -22.39% 5.27% -8.00% -
ROE -95.39% -39.67% -41.26% -27.09% -5.39% 3.09% -5.04% -
Per Share
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.04 23.20 22.17 44.08 30.67 75.77 81.07 -44.01%
EPS -11.45 -19.83 -28.88 -26.82 -6.74 4.07 -6.45 7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.50 0.70 0.99 1.25 1.32 1.28 -27.03%
Adjusted Per Share Value based on latest NOSH - 173,314
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.04 23.19 22.17 44.09 30.66 75.56 81.08 -44.01%
EPS -11.44 -19.83 -28.87 -26.82 -6.74 4.06 -6.45 7.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.4998 0.6999 0.9902 1.2494 1.3164 1.2802 -27.04%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.07 0.445 0.48 0.57 0.72 0.63 0.62 -
P/RPS 6.76 1.92 2.17 1.29 2.35 0.83 0.76 33.77%
P/EPS -0.61 -2.24 -1.66 -2.13 -10.68 15.46 -9.61 -30.72%
EY -163.53 -44.57 -60.16 -47.05 -9.37 6.47 -10.41 44.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.89 0.69 0.58 0.58 0.48 0.48 2.55%
Price Multiplier on Announcement Date
31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/02/17 28/08/14 30/08/13 30/08/12 22/08/11 30/08/10 25/08/09 -
Price 0.08 0.495 0.425 0.59 0.49 0.55 0.69 -
P/RPS 7.72 2.13 1.92 1.34 1.60 0.73 0.85 34.15%
P/EPS -0.70 -2.50 -1.47 -2.20 -7.27 13.50 -10.69 -30.44%
EY -143.08 -40.07 -67.95 -45.45 -13.76 7.41 -9.35 43.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.99 0.61 0.60 0.39 0.42 0.54 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment