[JAVA] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 512.61%
YoY- 162.96%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 38,438 76,456 53,161 131,017 140,586 259,197 313,824 -29.50%
PBT -50,542 -46,845 -12,058 6,903 -11,708 17,159 72,593 -
Tax 0 -32 157 -4 467 286 291 -
NP -50,542 -46,877 -11,901 6,899 -11,241 17,445 72,884 -
-
NP to SH -50,068 -46,511 -11,687 7,045 -11,190 17,449 72,884 -
-
Tax Rate - - - 0.06% - -1.67% -0.40% -
Total Cost 88,980 123,333 65,062 124,118 151,827 241,752 240,940 -15.28%
-
Net Worth 121,361 171,700 216,636 228,258 221,975 239,116 237,429 -10.57%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 6,064 14,932 -
Div Payout % - - - - - 34.76% 20.49% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 121,361 171,700 216,636 228,258 221,975 239,116 237,429 -10.57%
NOSH 173,373 173,435 173,308 172,923 173,418 173,272 149,326 2.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -131.49% -61.31% -22.39% 5.27% -8.00% 6.73% 23.22% -
ROE -41.26% -27.09% -5.39% 3.09% -5.04% 7.30% 30.70% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.17 44.08 30.67 75.77 81.07 149.59 210.16 -31.23%
EPS -28.88 -26.82 -6.74 4.07 -6.45 10.07 48.81 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 10.00 -
NAPS 0.70 0.99 1.25 1.32 1.28 1.38 1.59 -12.76%
Adjusted Per Share Value based on latest NOSH - 172,923
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.17 44.09 30.66 75.56 81.08 149.48 180.99 -29.50%
EPS -28.87 -26.82 -6.74 4.06 -6.45 10.06 42.03 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 8.61 -
NAPS 0.6999 0.9902 1.2494 1.3164 1.2802 1.379 1.3693 -10.57%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.48 0.57 0.72 0.63 0.62 1.58 2.78 -
P/RPS 2.17 1.29 2.35 0.83 0.76 1.06 1.32 8.62%
P/EPS -1.66 -2.13 -10.68 15.46 -9.61 15.69 5.70 -
EY -60.16 -47.05 -9.37 6.47 -10.41 6.37 17.56 -
DY 0.00 0.00 0.00 0.00 0.00 2.22 3.60 -
P/NAPS 0.69 0.58 0.58 0.48 0.48 1.14 1.75 -14.35%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 22/08/11 30/08/10 25/08/09 29/08/08 03/09/07 -
Price 0.425 0.59 0.49 0.55 0.69 1.30 2.67 -
P/RPS 1.92 1.34 1.60 0.73 0.85 0.87 1.27 7.12%
P/EPS -1.47 -2.20 -7.27 13.50 -10.69 12.91 5.47 -
EY -67.95 -45.45 -13.76 7.41 -9.35 7.75 18.28 -
DY 0.00 0.00 0.00 0.00 0.00 2.69 3.75 -
P/NAPS 0.61 0.60 0.39 0.42 0.54 0.94 1.68 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment