[JAVA] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
28-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 3.44%
YoY- -284.46%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 229,986 145,820 7,846 9,281 22,095 82,045 22.87%
PBT 18,541 47,254 -10,009 -50,449 -13,122 -13,782 -
Tax -702 -3,644 0 -540 4,224 22,030 -
NP 17,839 43,610 -10,009 -50,989 -8,898 8,248 16.67%
-
NP to SH 17,839 43,610 -10,009 -50,449 -13,122 -13,782 -
-
Tax Rate 3.79% 7.71% - - - - -
Total Cost 212,147 102,210 17,855 60,270 30,993 73,797 23.50%
-
Net Worth 86,603 67,012 -136,588 -125,193 -78,360 -62,571 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 86,603 67,012 -136,588 -125,193 -78,360 -62,571 -
NOSH 144,338 142,580 83,504 83,462 83,362 83,428 11.58%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 7.76% 29.91% -127.57% -549.39% -40.27% 10.05% -
ROE 20.60% 65.08% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 159.34 102.27 9.40 11.12 26.50 98.34 10.12%
EPS 12.36 30.59 -11.99 -60.45 -15.74 -16.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.47 -1.6357 -1.50 -0.94 -0.75 -
Adjusted Per Share Value based on latest NOSH - 83,462
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 132.64 84.10 4.52 5.35 12.74 47.32 22.87%
EPS 10.29 25.15 -5.77 -29.09 -7.57 -7.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4995 0.3865 -0.7877 -0.722 -0.4519 -0.3609 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.60 1.00 1.20 1.20 7.80 18.00 -
P/RPS 0.38 0.98 12.77 10.79 29.43 18.30 -53.90%
P/EPS 4.85 3.27 -10.01 -1.99 -49.55 -108.96 -
EY 20.60 30.59 -9.99 -50.37 -2.02 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/06 31/05/05 13/05/04 28/07/03 23/05/02 23/05/01 -
Price 0.57 0.67 1.20 1.20 9.40 18.60 -
P/RPS 0.36 0.66 12.77 10.79 35.47 18.91 -54.69%
P/EPS 4.61 2.19 -10.01 -1.99 -59.72 -112.59 -
EY 21.68 45.65 -9.99 -50.37 -1.67 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment