[CIHLDG] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 1611.03%
YoY- 333.52%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,660,927 1,886,042 1,071,280 332,206 39,634 38,504 40,870 100.50%
PBT 50,173 48,847 51,663 7,756 -1,582 -684 692,802 -35.42%
Tax -3,203 -11,851 -13,569 -2,826 -415 25 -24,774 -28.87%
NP 46,970 36,996 38,094 4,930 -1,997 -659 668,028 -35.74%
-
NP to SH 32,268 24,390 29,656 4,654 -1,993 -659 668,048 -39.63%
-
Tax Rate 6.38% 24.26% 26.26% 36.44% - - 3.58% -
Total Cost 2,613,957 1,849,046 1,033,186 327,276 41,631 39,163 -627,158 -
-
Net Worth 205,739 186,299 170,099 140,940 113,642 116,439 187,440 1.56%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 12,960 8,100 - - - - 663,147 -48.08%
Div Payout % 40.16% 33.21% - - - - 99.27% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 205,739 186,299 170,099 140,940 113,642 116,439 187,440 1.56%
NOSH 162,000 162,000 162,000 162,000 142,000 142,000 142,000 2.21%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.77% 1.96% 3.56% 1.48% -5.04% -1.71% 1,634.52% -
ROE 15.68% 13.09% 17.43% 3.30% -1.75% -0.57% 356.41% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1,642.55 1,164.22 661.28 205.07 27.90 27.12 28.78 96.15%
EPS 19.92 15.06 18.31 2.87 -1.40 -0.46 470.46 -40.94%
DPS 8.00 5.00 0.00 0.00 0.00 0.00 467.00 -49.21%
NAPS 1.27 1.15 1.05 0.87 0.80 0.82 1.32 -0.64%
Adjusted Per Share Value based on latest NOSH - 162,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1,642.55 1,164.22 661.28 205.07 24.47 23.77 25.23 100.50%
EPS 19.92 15.06 18.31 2.87 -1.23 -0.41 412.38 -39.63%
DPS 8.00 5.00 0.00 0.00 0.00 0.00 409.35 -48.08%
NAPS 1.27 1.15 1.05 0.87 0.7015 0.7188 1.157 1.56%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.00 2.35 2.78 2.29 1.17 1.04 1.24 -
P/RPS 0.12 0.20 0.42 1.12 4.19 3.84 4.31 -44.93%
P/EPS 10.04 15.61 15.19 79.71 -83.39 -224.10 0.26 83.79%
EY 9.96 6.41 6.58 1.25 -1.20 -0.45 379.40 -45.46%
DY 4.00 2.13 0.00 0.00 0.00 0.00 376.61 -53.09%
P/NAPS 1.57 2.04 2.65 2.63 1.46 1.27 0.94 8.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 30/05/17 25/05/16 06/05/15 07/05/14 08/05/13 25/04/12 -
Price 2.00 2.38 2.64 2.35 1.15 1.12 1.37 -
P/RPS 0.12 0.20 0.40 1.15 4.12 4.13 4.76 -45.83%
P/EPS 10.04 15.81 14.42 81.80 -81.97 -241.34 0.29 80.48%
EY 9.96 6.33 6.93 1.22 -1.22 -0.41 343.40 -44.55%
DY 4.00 2.10 0.00 0.00 0.00 0.00 340.88 -52.31%
P/NAPS 1.57 2.07 2.51 2.70 1.44 1.37 1.04 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment