[CCM] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 229.24%
YoY- 364.12%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 1,288,566 1,514,030 1,610,187 1,639,039 1,571,809 2,165,459 1,397,268 -1.33%
PBT 20,850 71,882 57,676 59,200 15,579 120,268 105,551 -23.66%
Tax -9,313 -11,863 -18,436 -26,129 -10,511 -34,767 -21,952 -13.30%
NP 11,537 60,019 39,240 33,071 5,068 85,501 83,599 -28.09%
-
NP to SH 647 35,168 22,273 15,372 -5,820 65,026 62,718 -53.31%
-
Tax Rate 44.67% 16.50% 31.96% 44.14% 67.47% 28.91% 20.80% -
Total Cost 1,277,029 1,454,011 1,570,947 1,605,968 1,566,741 2,079,958 1,313,669 -0.46%
-
Net Worth 832,041 405,291 404,999 742,428 725,734 764,829 737,704 2.02%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - 11,582 10,692 32,254 59,414 63,506 -
Div Payout % - - 52.00% 69.56% 0.00% 91.37% 101.26% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 832,041 405,291 404,999 742,428 725,734 764,829 737,704 2.02%
NOSH 470,079 405,291 404,999 403,493 403,186 408,999 398,759 2.77%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 0.90% 3.96% 2.44% 2.02% 0.32% 3.95% 5.98% -
ROE 0.08% 8.68% 5.50% 2.07% -0.80% 8.50% 8.50% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 274.12 373.57 397.58 406.21 389.85 529.45 350.40 -4.00%
EPS 0.14 8.68 5.50 3.81 -1.44 15.90 15.73 -54.44%
DPS 0.00 0.00 2.86 2.65 8.00 14.65 16.00 -
NAPS 1.77 1.00 1.00 1.84 1.80 1.87 1.85 -0.73%
Adjusted Per Share Value based on latest NOSH - 403,493
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 768.39 902.84 960.18 977.39 937.30 1,291.30 833.21 -1.33%
EPS 0.39 20.97 13.28 9.17 -3.47 38.78 37.40 -53.22%
DPS 0.00 0.00 6.91 6.38 19.23 35.43 37.87 -
NAPS 4.9616 2.4168 2.4151 4.4272 4.3277 4.5608 4.3991 2.02%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.05 0.88 1.53 1.81 2.28 2.20 2.87 -
P/RPS 0.38 0.24 0.38 0.45 0.58 0.42 0.82 -12.02%
P/EPS 762.88 10.14 27.82 47.51 -157.95 13.84 18.25 86.18%
EY 0.13 9.86 3.59 2.10 -0.63 7.23 5.48 -46.36%
DY 0.00 0.00 1.87 1.46 3.51 6.66 5.57 -
P/NAPS 0.59 0.88 1.53 0.98 1.27 1.18 1.55 -14.85%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 27/02/13 29/02/12 25/02/11 25/02/10 25/02/09 28/02/08 -
Price 1.11 0.895 1.56 1.78 2.20 2.14 2.73 -
P/RPS 0.40 0.24 0.39 0.44 0.56 0.40 0.78 -10.52%
P/EPS 806.47 10.31 28.37 46.72 -152.41 13.46 17.36 89.48%
EY 0.12 9.70 3.53 2.14 -0.66 7.43 5.76 -47.51%
DY 0.00 0.00 1.83 1.49 3.64 6.85 5.86 -
P/NAPS 0.63 0.90 1.56 0.97 1.22 1.14 1.48 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment