[WINGTM] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.47%
YoY- -41.03%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 284,003 294,252 310,488 357,751 321,468 0 -100.00%
PBT 11,456 15,452 12,255 28,495 29,621 0 -100.00%
Tax -6,125 -8,807 -9,858 -14,580 -6,025 0 -100.00%
NP 5,331 6,645 2,397 13,915 23,596 0 -100.00%
-
NP to SH 5,331 6,645 2,397 13,915 23,596 0 -100.00%
-
Tax Rate 53.47% 57.00% 80.44% 51.17% 20.34% - -
Total Cost 278,672 287,607 308,091 343,836 297,872 0 -100.00%
-
Net Worth 531,900 593,843 598,806 643,647 640,867 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,400 - - 15,652 15,735 - -100.00%
Div Payout % 101.29% - - 112.49% 66.69% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 531,900 593,843 598,806 643,647 640,867 0 -100.00%
NOSH 270,000 314,202 315,161 313,974 314,150 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.88% 2.26% 0.77% 3.89% 7.34% 0.00% -
ROE 1.00% 1.12% 0.40% 2.16% 3.68% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 105.19 93.65 98.52 113.94 102.33 0.00 -100.00%
EPS 1.97 2.11 0.76 4.43 7.51 0.00 -100.00%
DPS 2.00 0.00 0.00 5.00 5.00 0.00 -100.00%
NAPS 1.97 1.89 1.90 2.05 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 313,974
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 58.28 60.38 63.71 73.41 65.97 0.00 -100.00%
EPS 1.09 1.36 0.49 2.86 4.84 0.00 -100.00%
DPS 1.11 0.00 0.00 3.21 3.23 0.00 -100.00%
NAPS 1.0915 1.2186 1.2287 1.3208 1.3151 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.73 0.61 0.74 0.75 1.11 0.00 -
P/RPS 0.69 0.65 0.75 0.66 1.08 0.00 -100.00%
P/EPS 36.97 28.84 97.30 16.92 14.78 0.00 -100.00%
EY 2.70 3.47 1.03 5.91 6.77 0.00 -100.00%
DY 2.74 0.00 0.00 6.67 4.50 0.00 -100.00%
P/NAPS 0.37 0.32 0.39 0.37 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 12/08/04 25/08/03 20/08/02 24/08/01 14/08/00 - -
Price 0.69 0.67 0.71 0.79 1.19 0.00 -
P/RPS 0.66 0.72 0.72 0.69 1.16 0.00 -100.00%
P/EPS 34.95 31.68 93.35 17.83 15.84 0.00 -100.00%
EY 2.86 3.16 1.07 5.61 6.31 0.00 -100.00%
DY 2.90 0.00 0.00 6.33 4.20 0.00 -100.00%
P/NAPS 0.35 0.35 0.37 0.39 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment