[WINGTM] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -14.37%
YoY- -60.11%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 62,670 73,493 75,637 72,045 78,315 86,734 0 -100.00%
PBT 2,977 1,954 5,118 4,448 6,163 8,919 0 -100.00%
Tax -1,130 -1,873 -2,881 -3,471 -3,714 -3,924 0 -100.00%
NP 1,847 81 2,237 977 2,449 4,995 0 -100.00%
-
NP to SH 1,847 81 2,237 977 2,449 4,995 0 -100.00%
-
Tax Rate 37.96% 95.85% 56.29% 78.04% 60.26% 44.00% - -
Total Cost 60,823 73,412 73,400 71,068 75,866 81,739 0 -100.00%
-
Net Worth 313,684 531,900 593,843 598,806 643,647 640,867 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 6,273 - - - - - - -100.00%
Div Payout % 339.67% - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 313,684 531,900 593,843 598,806 643,647 640,867 0 -100.00%
NOSH 313,684 270,000 314,202 315,161 313,974 314,150 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.95% 0.11% 2.96% 1.36% 3.13% 5.76% 0.00% -
ROE 0.59% 0.02% 0.38% 0.16% 0.38% 0.78% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.98 27.22 24.07 22.86 24.94 27.61 0.00 -100.00%
EPS 0.59 0.03 0.71 0.31 0.78 1.59 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 1.97 1.89 1.90 2.05 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 315,161
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.86 15.08 15.52 14.78 16.07 17.80 0.00 -100.00%
EPS 0.38 0.02 0.46 0.20 0.50 1.02 0.00 -100.00%
DPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6437 1.0915 1.2186 1.2287 1.3208 1.3151 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.58 0.73 0.61 0.74 0.75 1.11 0.00 -
P/RPS 2.90 2.68 2.53 3.24 3.01 4.02 0.00 -100.00%
P/EPS 98.50 2,433.33 85.68 238.71 96.15 69.81 0.00 -100.00%
EY 1.02 0.04 1.17 0.42 1.04 1.43 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.37 0.32 0.39 0.37 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/05 12/08/04 25/08/03 20/08/02 24/08/01 14/08/00 - -
Price 0.58 0.69 0.67 0.71 0.79 1.19 0.00 -
P/RPS 2.90 2.53 2.78 3.11 3.17 4.31 0.00 -100.00%
P/EPS 98.50 2,300.00 94.11 229.03 101.28 74.84 0.00 -100.00%
EY 1.02 0.04 1.06 0.44 0.99 1.34 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.35 0.35 0.37 0.39 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment