[FACBIND] YoY TTM Result on 31-Dec-2010 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -74.82%
YoY- -76.07%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 57,219 60,107 228,304 226,908 227,468 439,466 451,917 -29.11%
PBT 76,921 7,289 2,750 4,797 9,213 -44,317 5,785 53.85%
Tax -11,026 -26,319 -2,422 -381 -2,141 13,755 1,615 -
NP 65,895 -19,030 328 4,416 7,072 -30,562 7,400 43.92%
-
NP to SH 64,663 -21,677 -2,539 1,515 6,331 -29,847 6,350 47.17%
-
Tax Rate 14.33% 361.08% 88.07% 7.94% 23.24% - -27.92% -
Total Cost -8,676 79,137 227,976 222,492 220,396 470,028 444,517 -
-
Net Worth 207,897 155,983 171,884 177,728 175,147 171,944 202,675 0.42%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 2,011 - 2,522 2,515 - 1,258 3,349 -8.14%
Div Payout % 3.11% - 0.00% 166.01% - 0.00% 52.76% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 207,897 155,983 171,884 177,728 175,147 171,944 202,675 0.42%
NOSH 83,829 83,862 83,846 83,833 83,802 83,875 83,749 0.01%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 115.16% -31.66% 0.14% 1.95% 3.11% -6.95% 1.64% -
ROE 31.10% -13.90% -1.48% 0.85% 3.61% -17.36% 3.13% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 68.26 71.67 272.29 270.66 271.43 523.95 539.60 -29.12%
EPS 77.14 -25.85 -3.03 1.81 7.55 -35.58 7.58 47.15%
DPS 2.40 0.00 3.00 3.00 0.00 1.50 4.00 -8.15%
NAPS 2.48 1.86 2.05 2.12 2.09 2.05 2.42 0.40%
Adjusted Per Share Value based on latest NOSH - 83,833
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 68.09 71.53 271.69 270.03 270.70 522.99 537.81 -29.11%
EPS 76.95 -25.80 -3.02 1.80 7.53 -35.52 7.56 47.16%
DPS 2.39 0.00 3.00 2.99 0.00 1.50 3.99 -8.17%
NAPS 2.4741 1.8563 2.0455 2.1151 2.0844 2.0462 2.4119 0.42%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.26 1.14 0.47 0.61 0.49 0.51 0.88 -
P/RPS 1.85 1.59 0.17 0.23 0.18 0.10 0.16 50.31%
P/EPS 1.63 -4.41 -15.52 33.75 6.49 -1.43 11.61 -27.88%
EY 61.22 -22.67 -6.44 2.96 15.42 -69.77 8.62 38.60%
DY 1.90 0.00 6.38 4.92 0.00 2.94 4.55 -13.53%
P/NAPS 0.51 0.61 0.23 0.29 0.23 0.25 0.36 5.97%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 27/02/13 22/02/12 25/02/11 10/02/10 24/02/09 27/02/08 -
Price 1.25 0.98 0.46 0.58 0.60 0.43 0.66 -
P/RPS 1.83 1.37 0.17 0.21 0.22 0.08 0.12 57.40%
P/EPS 1.62 -3.79 -15.19 32.09 7.94 -1.21 8.70 -24.41%
EY 61.71 -26.38 -6.58 3.12 12.59 -82.76 11.49 32.30%
DY 1.92 0.00 6.52 5.17 0.00 3.49 6.06 -17.41%
P/NAPS 0.50 0.53 0.22 0.27 0.29 0.21 0.27 10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment