[FACBIND] YoY TTM Result on 31-Dec-2007 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -49.37%
YoY- 231.99%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 226,908 227,468 439,466 451,917 417,967 426,299 311,167 -5.12%
PBT 4,797 9,213 -44,317 5,785 235 8,662 19,452 -20.80%
Tax -381 -2,141 13,755 1,615 -2,478 -5,586 -3,842 -31.95%
NP 4,416 7,072 -30,562 7,400 -2,243 3,076 15,610 -18.96%
-
NP to SH 1,515 6,331 -29,847 6,350 -4,811 2,692 15,610 -32.19%
-
Tax Rate 7.94% 23.24% - -27.92% 1,054.47% 64.49% 19.75% -
Total Cost 222,492 220,396 470,028 444,517 420,210 423,223 295,557 -4.62%
-
Net Worth 177,728 175,147 171,944 202,675 197,304 203,040 204,455 -2.30%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 2,515 - 1,258 3,349 - 1,815 - -
Div Payout % 166.01% - 0.00% 52.76% - 67.43% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 177,728 175,147 171,944 202,675 197,304 203,040 204,455 -2.30%
NOSH 83,833 83,802 83,875 83,749 83,959 83,901 84,137 -0.06%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.95% 3.11% -6.95% 1.64% -0.54% 0.72% 5.02% -
ROE 0.85% 3.61% -17.36% 3.13% -2.44% 1.33% 7.63% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 270.66 271.43 523.95 539.60 497.82 508.10 369.83 -5.06%
EPS 1.81 7.55 -35.58 7.58 -5.73 3.21 18.55 -32.13%
DPS 3.00 0.00 1.50 4.00 0.00 2.16 0.00 -
NAPS 2.12 2.09 2.05 2.42 2.35 2.42 2.43 -2.24%
Adjusted Per Share Value based on latest NOSH - 83,749
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 266.44 267.10 516.04 530.66 490.79 500.57 365.38 -5.12%
EPS 1.78 7.43 -35.05 7.46 -5.65 3.16 18.33 -32.19%
DPS 2.95 0.00 1.48 3.93 0.00 2.13 0.00 -
NAPS 2.0869 2.0566 2.019 2.3799 2.3168 2.3842 2.4008 -2.30%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.61 0.49 0.51 0.88 0.65 0.57 0.90 -
P/RPS 0.23 0.18 0.10 0.16 0.13 0.11 0.24 -0.70%
P/EPS 33.75 6.49 -1.43 11.61 -11.34 17.77 4.85 38.15%
EY 2.96 15.42 -69.77 8.62 -8.82 5.63 20.61 -27.62%
DY 4.92 0.00 2.94 4.55 0.00 3.79 0.00 -
P/NAPS 0.29 0.23 0.25 0.36 0.28 0.24 0.37 -3.97%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 10/02/10 24/02/09 27/02/08 14/02/07 21/02/06 24/02/05 -
Price 0.58 0.60 0.43 0.66 0.81 0.56 0.91 -
P/RPS 0.21 0.22 0.08 0.12 0.16 0.11 0.25 -2.86%
P/EPS 32.09 7.94 -1.21 8.70 -14.14 17.45 4.90 36.76%
EY 3.12 12.59 -82.76 11.49 -7.07 5.73 20.39 -26.85%
DY 5.17 0.00 3.49 6.06 0.00 3.86 0.00 -
P/NAPS 0.27 0.29 0.21 0.27 0.34 0.23 0.37 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment