[PETRONM] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6.77%
YoY- -6696.73%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,678,720 3,919,573 4,108,436 3,572,740 2,197,676 -0.78%
PBT 69,627 130,990 204,827 -73,859 -16,836 -
Tax -26,254 -36,138 -65,946 78,507 55,603 -
NP 43,373 94,852 138,881 4,648 38,767 -0.11%
-
NP to SH 43,373 94,852 138,881 -58,248 -857 -
-
Tax Rate 37.71% 27.59% 32.20% - - -
Total Cost 4,635,347 3,824,721 3,969,555 3,568,092 2,158,909 -0.79%
-
Net Worth 531,135 532,007 456,237 324,398 372,617 -0.36%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 531,135 532,007 456,237 324,398 372,617 -0.36%
NOSH 268,250 270,054 269,963 277,263 268,070 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.93% 2.42% 3.38% 0.13% 1.76% -
ROE 8.17% 17.83% 30.44% -17.96% -0.23% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,744.16 1,451.40 1,521.85 1,288.57 819.81 -0.78%
EPS 16.17 35.12 51.44 -21.01 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.97 1.69 1.17 1.39 -0.36%
Adjusted Per Share Value based on latest NOSH - 277,263
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,732.86 1,451.69 1,521.64 1,323.24 813.95 -0.78%
EPS 16.06 35.13 51.44 -21.57 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9672 1.9704 1.6898 1.2015 1.3801 -0.36%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.36 2.10 1.58 2.02 0.00 -
P/RPS 0.14 0.14 0.10 0.16 0.00 -100.00%
P/EPS 14.60 5.98 3.07 -9.62 0.00 -100.00%
EY 6.85 16.73 32.56 -10.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.07 0.93 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/11/03 26/11/02 21/11/01 23/11/00 - -
Price 2.43 2.13 1.63 1.75 0.00 -
P/RPS 0.14 0.15 0.11 0.14 0.00 -100.00%
P/EPS 15.03 6.06 3.17 -8.33 0.00 -100.00%
EY 6.65 16.49 31.56 -12.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.08 0.96 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment