[PETRONM] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -756.17%
YoY- -13.77%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,029,376 992,739 1,037,758 1,040,161 954,843 796,015 781,721 -0.27%
PBT 7,134 30,669 82,822 -42,584 6,287 -7,898 -29,664 -
Tax -2,531 -8,375 -29,366 42,584 -1,639 7,898 29,664 -
NP 4,603 22,294 53,456 0 4,648 0 0 -100.00%
-
NP to SH 4,603 22,294 53,456 -30,499 4,648 -5,732 -26,665 -
-
Tax Rate 35.48% 27.31% 35.46% - 26.07% - - -
Total Cost 1,024,773 970,445 984,302 1,040,161 950,195 796,015 781,721 -0.27%
-
Net Worth 398,024 404,078 366,173 324,398 299,795 363,981 34,424,516 4.62%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 398,024 404,078 366,173 324,398 299,795 363,981 34,424,516 4.62%
NOSH 270,764 278,675 267,280 277,263 232,400 286,600 266,650 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.45% 2.25% 5.15% 0.00% 0.49% 0.00% 0.00% -
ROE 1.16% 5.52% 14.60% -9.40% 1.55% -1.57% -0.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 380.17 356.24 388.27 375.15 410.86 277.74 293.16 -0.26%
EPS 1.70 8.00 20.00 -11.00 2.00 -2.00 -10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.37 1.17 1.29 1.27 129.10 4.64%
Adjusted Per Share Value based on latest NOSH - 277,263
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 381.25 367.68 384.35 385.24 353.65 294.82 289.53 -0.27%
EPS 1.70 8.26 19.80 -11.30 1.72 -2.12 -9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4742 1.4966 1.3562 1.2015 1.1104 1.3481 127.4982 4.62%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.70 1.44 1.80 2.02 2.40 2.70 0.00 -
P/RPS 0.45 0.40 0.46 0.54 0.58 0.97 0.00 -100.00%
P/EPS 100.00 18.00 9.00 -18.36 120.00 -135.00 0.00 -100.00%
EY 1.00 5.56 11.11 -5.45 0.83 -0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.99 1.31 1.73 1.86 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 11/10/01 22/05/01 27/02/01 23/11/00 09/08/00 17/05/00 24/02/00 -
Price 1.62 1.52 1.60 1.75 2.42 2.71 2.99 -
P/RPS 0.43 0.43 0.41 0.47 0.59 0.98 1.02 0.88%
P/EPS 95.29 19.00 8.00 -15.91 121.00 -135.50 -29.90 -
EY 1.05 5.26 12.50 -6.29 0.83 -0.74 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 1.17 1.50 1.88 2.13 0.02 -3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment