[PETRONM] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1844.11%
YoY- -81.89%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 4,044,232 3,970,956 3,828,777 3,721,358 3,501,716 3,184,060 2,478,359 -0.49%
PBT 75,606 122,676 38,626 -58,926 -3,222 -31,592 -69,557 -
Tax -21,812 -33,500 -16,753 58,926 3,222 31,592 69,557 -
NP 53,794 89,176 21,873 0 0 0 0 -100.00%
-
NP to SH 53,794 89,176 21,873 -42,109 -2,166 -22,928 -44,028 -
-
Tax Rate 28.85% 27.31% 43.37% - - - - -
Total Cost 3,990,438 3,881,780 3,806,904 3,721,358 3,501,716 3,184,060 2,478,359 -0.48%
-
Net Worth 396,973 404,078 374,575 307,924 369,713 363,981 35,525,094 4.66%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 396,973 404,078 374,575 307,924 369,713 363,981 35,525,094 4.66%
NOSH 270,050 278,675 273,412 263,183 286,600 286,600 275,175 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.33% 2.25% 0.57% 0.00% 0.00% 0.00% 0.00% -
ROE 13.55% 22.07% 5.84% -13.68% -0.59% -6.30% -0.12% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,497.59 1,424.94 1,400.37 1,413.98 1,221.81 1,110.98 900.65 -0.51%
EPS 19.92 32.00 8.00 -16.00 0.00 -8.00 -16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.37 1.17 1.29 1.27 129.10 4.64%
Adjusted Per Share Value based on latest NOSH - 277,263
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,497.86 1,470.72 1,418.07 1,378.28 1,296.93 1,179.28 917.91 -0.49%
EPS 19.92 33.03 8.10 -15.60 -0.80 -8.49 -16.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4703 1.4966 1.3873 1.1405 1.3693 1.3481 131.5744 4.66%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.70 1.44 1.80 2.02 2.40 2.70 0.00 -
P/RPS 0.11 0.10 0.13 0.14 0.20 0.24 0.00 -100.00%
P/EPS 8.53 4.50 22.50 -12.62 -317.56 -33.75 0.00 -100.00%
EY 11.72 22.22 4.44 -7.92 -0.31 -2.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.99 1.31 1.73 1.86 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 11/10/01 22/05/01 27/02/01 23/11/00 09/08/00 17/05/00 24/02/00 -
Price 1.62 1.52 1.60 1.75 2.42 2.71 2.99 -
P/RPS 0.11 0.11 0.11 0.12 0.20 0.24 0.33 1.12%
P/EPS 8.13 4.75 20.00 -10.94 -320.21 -33.88 -18.69 -
EY 12.30 21.05 5.00 -9.14 -0.31 -2.95 -5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 1.17 1.50 1.88 2.13 0.02 -3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment