[MFCB] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 9.62%
YoY- 418.65%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 380,477 382,132 324,497 335,141 81,608 -1.58%
PBT 52,267 43,234 42,966 31,052 8,949 -1.82%
Tax -23,424 -21,640 -19,139 -9,279 -4,751 -1.64%
NP 28,843 21,594 23,827 21,773 4,198 -1.98%
-
NP to SH 28,843 21,594 23,827 21,773 4,198 -1.98%
-
Tax Rate 44.82% 50.05% 44.54% 29.88% 53.09% -
Total Cost 351,634 360,538 300,670 313,368 77,410 -1.56%
-
Net Worth 219,266 193,749 174,451 155,647 135,845 -0.49%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 219,266 193,749 174,451 155,647 135,845 -0.49%
NOSH 235,770 236,280 235,745 235,830 235,842 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.58% 5.65% 7.34% 6.50% 5.14% -
ROE 13.15% 11.15% 13.66% 13.99% 3.09% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 161.38 161.73 137.65 142.11 34.60 -1.59%
EPS 12.23 9.14 10.11 9.23 1.78 -1.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.82 0.74 0.66 0.576 -0.49%
Adjusted Per Share Value based on latest NOSH - 235,830
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 38.50 38.66 32.83 33.91 8.26 -1.58%
EPS 2.92 2.18 2.41 2.20 0.42 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2219 0.196 0.1765 0.1575 0.1374 -0.49%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.85 0.58 0.36 0.45 0.00 -
P/RPS 0.53 0.36 0.26 0.32 0.00 -100.00%
P/EPS 6.95 6.35 3.56 4.87 0.00 -100.00%
EY 14.39 15.76 28.08 20.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.49 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 27/11/02 27/11/01 21/11/00 - -
Price 1.04 0.65 0.51 0.47 0.00 -
P/RPS 0.64 0.40 0.37 0.33 0.00 -100.00%
P/EPS 8.50 7.11 5.05 5.09 0.00 -100.00%
EY 11.76 14.06 19.82 19.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.79 0.69 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment