[FIMACOR] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 24.65%
YoY- 1591.06%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 34,503 21,687 22,217 39,553 16,863 0 -100.00%
PBT 7,499 2,510 6,110 5,990 67 0 -100.00%
Tax -2,424 -982 -1,674 -2,486 -302 0 -100.00%
NP 5,075 1,528 4,436 3,504 -235 0 -100.00%
-
NP to SH 5,075 1,528 4,436 3,504 -235 0 -100.00%
-
Tax Rate 32.32% 39.12% 27.40% 41.50% 450.75% - -
Total Cost 29,428 20,159 17,781 36,049 17,098 0 -100.00%
-
Net Worth 136,932 121,615 117,879 11,336,835 10,369 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 136,932 121,615 117,879 11,336,835 10,369 0 -100.00%
NOSH 77,362 77,461 31,020 31,008 29,374 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.71% 7.05% 19.97% 8.86% -1.39% 0.00% -
ROE 3.71% 1.26% 3.76% 0.03% -2.27% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 44.60 28.00 71.62 127.55 57.41 0.00 -100.00%
EPS 6.56 1.97 14.30 11.30 -0.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.57 3.80 365.60 0.353 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,008
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.07 8.84 9.06 16.13 6.88 0.00 -100.00%
EPS 2.07 0.62 1.81 1.43 -0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5583 0.4959 0.4806 46.2236 0.0423 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.23 1.07 0.78 0.92 0.00 0.00 -
P/RPS 2.76 3.82 1.09 0.72 0.00 0.00 -100.00%
P/EPS 18.75 54.24 5.45 8.14 0.00 0.00 -100.00%
EY 5.33 1.84 18.33 12.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.21 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/11/03 20/11/02 15/11/01 16/11/00 22/11/99 - -
Price 1.18 1.02 1.03 0.83 0.00 0.00 -
P/RPS 2.65 3.64 1.44 0.65 0.00 0.00 -100.00%
P/EPS 17.99 51.71 7.20 7.35 0.00 0.00 -100.00%
EY 5.56 1.93 13.88 13.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.27 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment