[KBUNAI] YoY TTM Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -24.88%
YoY- -866.73%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 105,031 91,365 114,916 253,190 272,954 0 -100.00%
PBT -54,030 -69,947 -74,411 -4,036 22,401 0 -100.00%
Tax 1,154 661 -581 16,950 2,162 0 -100.00%
NP -52,876 -69,286 -74,992 12,914 24,563 0 -100.00%
-
NP to SH -52,876 -69,286 -74,992 -21,913 2,858 0 -100.00%
-
Tax Rate - - - - -9.65% - -
Total Cost 157,907 160,651 189,908 240,276 248,391 0 -100.00%
-
Net Worth 871,591 1,015,138 1,100,304 689,906 841,857 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 871,591 1,015,138 1,100,304 689,906 841,857 0 -100.00%
NOSH 2,026,956 2,030,277 2,037,600 1,014,567 1,014,285 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -50.34% -75.83% -65.26% 5.10% 9.00% 0.00% -
ROE -6.07% -6.83% -6.82% -3.18% 0.34% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.18 4.50 5.64 24.96 26.91 0.00 -100.00%
EPS -2.61 -3.41 -3.68 -2.16 0.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.50 0.54 0.68 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,014,567
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.82 1.58 1.99 4.38 4.73 0.00 -100.00%
EPS -0.92 -1.20 -1.30 -0.38 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1757 0.1905 0.1194 0.1457 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.09 0.17 0.27 0.49 0.70 0.00 -
P/RPS 1.74 3.78 4.79 1.96 2.60 0.00 -100.00%
P/EPS -3.45 -4.98 -7.34 -22.69 248.43 0.00 -100.00%
EY -28.98 -20.07 -13.63 -4.41 0.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.50 0.72 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.08 0.17 0.20 0.42 0.70 0.00 -
P/RPS 1.54 3.78 3.55 1.68 2.60 0.00 -100.00%
P/EPS -3.07 -4.98 -5.43 -19.45 248.43 0.00 -100.00%
EY -32.61 -20.07 -18.40 -5.14 0.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 0.37 0.62 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment