[L&G] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 713.16%
YoY- 92.99%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
Revenue 30,187 32,759 46,017 94,470 247,399 106,418 251,476 -25.33%
PBT 25,782 24,492 -22,152 49,420 18,467 -71,847 25,378 0.21%
Tax -1,441 -770 -189 -4,446 4,908 -21,613 -7,808 -20.77%
NP 24,341 23,722 -22,341 44,974 23,375 -93,460 17,570 4.59%
-
NP to SH 24,341 23,722 -22,341 44,968 23,301 -93,460 17,570 4.59%
-
Tax Rate 5.59% 3.14% - 9.00% -26.58% - 30.77% -
Total Cost 5,846 9,037 68,358 49,496 224,024 199,878 233,906 -39.84%
-
Net Worth 239,664 216,774 200,859 231,171 172,826 207,017 270,163 -1.63%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
Net Worth 239,664 216,774 200,859 231,171 172,826 207,017 270,163 -1.63%
NOSH 596,923 603,829 605,000 598,423 598,636 597,452 537,318 1.46%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
NP Margin 80.63% 72.41% -48.55% 47.61% 9.45% -87.82% 6.99% -
ROE 10.16% 10.94% -11.12% 19.45% 13.48% -45.15% 6.50% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
RPS 5.06 5.43 7.61 15.79 41.33 17.81 46.80 -26.39%
EPS 4.08 3.93 -3.69 7.51 3.89 -15.64 3.27 3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4015 0.359 0.332 0.3863 0.2887 0.3465 0.5028 -3.05%
Adjusted Per Share Value based on latest NOSH - 598,423
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
RPS 1.02 1.10 1.55 3.18 8.32 3.58 8.46 -25.28%
EPS 0.82 0.80 -0.75 1.51 0.78 -3.14 0.59 4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0729 0.0676 0.0778 0.0581 0.0696 0.0909 -1.64%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/06/03 -
Price 0.47 0.40 0.22 0.58 0.17 0.15 0.33 -
P/RPS 9.29 7.37 2.89 3.67 0.41 0.84 0.71 42.51%
P/EPS 11.53 10.18 -5.96 7.72 4.37 -0.96 10.09 1.85%
EY 8.68 9.82 -16.79 12.96 22.90 -104.29 9.91 -1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.11 0.66 1.50 0.59 0.43 0.66 8.20%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/06/03 CAGR
Date 23/11/10 25/11/09 26/11/08 27/11/07 28/11/06 29/11/05 26/08/03 -
Price 0.47 0.34 0.18 0.48 0.23 0.10 0.50 -
P/RPS 9.29 6.27 2.37 3.04 0.56 0.56 1.07 34.68%
P/EPS 11.53 8.65 -4.87 6.39 5.91 -0.64 15.29 -3.81%
EY 8.68 11.55 -20.52 15.66 16.92 -156.43 6.54 3.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.95 0.54 1.24 0.80 0.29 0.99 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment