[L&G] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -51.89%
YoY- -97.17%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 16,806 8,332 8,263 9,624 13,330 9,245 30,817 -9.60%
PBT 2,506 4,935 2,952 1,809 34,994 -6,189 76,740 -43.44%
Tax -1,503 -279 -114 -841 -824 971 -29,072 -38.95%
NP 1,003 4,656 2,838 968 34,170 -5,218 47,668 -47.44%
-
NP to SH 1,003 4,656 2,838 968 34,170 -5,268 47,617 -47.43%
-
Tax Rate 59.98% 5.65% 3.86% 46.49% 2.35% - 37.88% -
Total Cost 15,803 3,676 5,425 8,656 -20,840 14,463 -16,851 -
-
Net Worth 252,460 239,664 216,774 200,859 231,171 172,826 207,017 3.36%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 252,460 239,664 216,774 200,859 231,171 172,826 207,017 3.36%
NOSH 589,999 596,923 603,829 605,000 598,423 598,636 597,452 -0.20%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.97% 55.88% 34.35% 10.06% 256.34% -56.44% 154.68% -
ROE 0.40% 1.94% 1.31% 0.48% 14.78% -3.05% 23.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.85 1.40 1.37 1.59 2.23 1.54 5.16 -9.41%
EPS 0.17 0.78 0.47 0.16 5.71 -0.88 7.97 -47.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4279 0.4015 0.359 0.332 0.3863 0.2887 0.3465 3.57%
Adjusted Per Share Value based on latest NOSH - 605,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.57 0.28 0.28 0.32 0.45 0.31 1.04 -9.53%
EPS 0.03 0.16 0.10 0.03 1.15 -0.18 1.60 -48.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.0806 0.0729 0.0676 0.0778 0.0581 0.0696 3.36%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.28 0.47 0.40 0.22 0.58 0.17 0.15 -
P/RPS 9.83 33.67 29.23 13.83 26.04 11.01 2.91 22.48%
P/EPS 164.71 60.26 85.11 137.50 10.16 -19.32 1.88 110.67%
EY 0.61 1.66 1.18 0.73 9.84 -5.18 53.13 -52.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.17 1.11 0.66 1.50 0.59 0.43 7.12%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 23/11/10 25/11/09 26/11/08 27/11/07 28/11/06 29/11/05 -
Price 0.34 0.47 0.34 0.18 0.48 0.23 0.10 -
P/RPS 11.94 33.67 24.85 11.32 21.55 14.89 1.94 35.35%
P/EPS 200.00 60.26 72.34 112.50 8.41 -26.14 1.25 132.90%
EY 0.50 1.66 1.38 0.89 11.90 -3.83 79.70 -57.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.17 0.95 0.54 1.24 0.80 0.29 18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment