[L&G] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -66.8%
YoY- 193.18%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 50,138 16,806 8,332 8,263 9,624 13,330 9,245 32.51%
PBT 4,363 2,506 4,935 2,952 1,809 34,994 -6,189 -
Tax -1,135 -1,503 -279 -114 -841 -824 971 -
NP 3,228 1,003 4,656 2,838 968 34,170 -5,218 -
-
NP to SH 2,225 1,003 4,656 2,838 968 34,170 -5,268 -
-
Tax Rate 26.01% 59.98% 5.65% 3.86% 46.49% 2.35% - -
Total Cost 46,910 15,803 3,676 5,425 8,656 -20,840 14,463 21.64%
-
Net Worth 294,662 252,460 239,664 216,774 200,859 231,171 172,826 9.29%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 294,662 252,460 239,664 216,774 200,859 231,171 172,826 9.29%
NOSH 601,351 589,999 596,923 603,829 605,000 598,423 598,636 0.07%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 6.44% 5.97% 55.88% 34.35% 10.06% 256.34% -56.44% -
ROE 0.76% 0.40% 1.94% 1.31% 0.48% 14.78% -3.05% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.34 2.85 1.40 1.37 1.59 2.23 1.54 32.48%
EPS 0.37 0.17 0.78 0.47 0.16 5.71 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.4279 0.4015 0.359 0.332 0.3863 0.2887 9.20%
Adjusted Per Share Value based on latest NOSH - 603,829
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.69 0.57 0.28 0.28 0.32 0.45 0.31 32.63%
EPS 0.07 0.03 0.16 0.10 0.03 1.15 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0991 0.0849 0.0806 0.0729 0.0676 0.0778 0.0581 9.29%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.40 0.28 0.47 0.40 0.22 0.58 0.17 -
P/RPS 4.80 9.83 33.67 29.23 13.83 26.04 11.01 -12.91%
P/EPS 108.11 164.71 60.26 85.11 137.50 10.16 -19.32 -
EY 0.93 0.61 1.66 1.18 0.73 9.84 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 1.17 1.11 0.66 1.50 0.59 5.63%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 23/11/11 23/11/10 25/11/09 26/11/08 27/11/07 28/11/06 -
Price 0.43 0.34 0.47 0.34 0.18 0.48 0.23 -
P/RPS 5.16 11.94 33.67 24.85 11.32 21.55 14.89 -16.17%
P/EPS 116.22 200.00 60.26 72.34 112.50 8.41 -26.14 -
EY 0.86 0.50 1.66 1.38 0.89 11.90 -3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.79 1.17 0.95 0.54 1.24 0.80 1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment